Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1417 Washington Dr Stafford, VA 22554-2009

    • Golf courses & driving ranges
    • 4,310 SF
    • 2.57 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1230048
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Aquia Harbour Inn / Community Center

    Property Details for 1417 Washington Dr

    Year built
    1900
    Lot size
    2.57 lot acres
    Property size
    4,310 SF
    Zone code
    R1- SUBURB RES
    Property type
    Golf courses & driving ranges
    APN
    21B-1009
    APU
    21B1009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stafford
    County
    Stafford
    State
    Virginia
    Longitude
    -77.3839
    Latitude
    38.4582
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      4,938 SF

      Stafford, VA 22554

      COUNTRY CLUB • 4,938 SF
      Stafford, VA 22554
      View Details
    • Value Estimation
      $630,000
      4,711 SF

      26 Davenport Dr

      COUNTRY CLUB • 4,711 SF
      26 Davenport Dr, Stafford, VA 22554-7136
      View Details
    • Value Estimation
      $280,000
      6,715 SF

      76 Monument Dr

      COUNTRY CLUB • 6,715 SF
      76 Monument Dr, Stafford, VA 22554-8508
      View Details
    • Value Estimation
      $345,000
      9,448 SF

      140 Abberly Dr

      COUNTRY CLUB • 9,448 SF
      140 Abberly Dr, Stafford, VA 22554-6551
      View Details
    • Value Estimation
      $245,000
      3,046 SF

      210 Smokebush Dr

      COUNTRY CLUB • 3,046 SF
      210 Smokebush Dr, Stafford, VA 22554-6876
      View Details
    • Value Estimation by Request
      7,565 SF

      15 Town Sq Cir

      COUNTRY CLUB • 7,565 SF
      15 Town Sq Cir, Stafford, VA 22554-1804
      View Details

    Similar Nearby for Sale

    • $1,595,000
      2.54 Acres

      medical and dental. Club

      lodge
      618 Garrisonville Rd, Stafford, VA 22554
      View Details
    • $2,500,000
      1,128 SF

      Prime Stafford Marina Investment

      Profitable waterfront retail business, 93 slips
      121 Willow Landing Rd, Stafford, VA 22554
      View Details
    • $2,368,000
      9,000 SF

      High-Visibility Stafford Commercial Property

      Prime US-1 location, 9,000 SF, 1.63 acres
      2092 Richmond Hwy, Stafford, VA 22554
      View Details
    • $7,276,263

      Prime Stafford County Land

      18.56 Acres, Ideal Location
      50 Mine Rd, Stafford, VA 22554
      View Details
    • $285,000
      1,200 SF

      Prime Stafford Retail Condo

      1200 SF Retail Space, I-95 Access
      2769 Richmond Hwy, Stafford, VA 22554
      View Details
    • $651,000
      5.00 Acres

      5-Acre Commercial Land, Stafford, VA

      Prime Stafford location, I-95 & Route 1 access.
      794 Telegraph Rd, Stafford, VA 22554
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      425,400 SF

      Austin Ridge Business Park: 5 Warehouses Available

      Class A industrial space, I-95 visibility
      0 Austin Rdg Dr & Courthouse Rd, Stafford, VA 22554
      View Details
    • Contact for pricing
      1,400 SF

      Brafferton Center Retail Space

      Stafford, VA Strip Center Opportunity
      315 Garrisonville Rd, Stafford, VA 22554
      View Details
    • $1,925 /Mo
      1,414 SF

      Renovated Townhome with Updated Features

      End unit townhome with updated kitchen and baths for rent.
      120 Oak Dr, Stafford, VA 22554
      View Details
    • Contact for pricing

      Land Near I-95 Interchange

      Commercial land for rent near I-95 and Quantico.
      1024 Courthouse Rd, Stafford, VA 22554
      View Details
    • Contact for pricing
      435,742,006 SF

      Patriot's Crossing Retail Spaces

      Stafford, VA: Retail pads for sale/lease
      799 Garrisonville Rd, Stafford, VA 22554
      View Details
    • $2,200 /Mo

      Retail Space in Aquia Park

      Retail, restaurant, office, and medical spaces available off I-95.
      2785 105, Stafford, VA 22554
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1417 Washington Dr
    Stafford, VA 22554-2009
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.