Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1411 Pearl St Denver, CO 80210-2356
    Back to Search
    Property profile & analytics

    1411 Pearl St, Denver, CO 80210-2356

    View on Map
    • High-rise multifamily apartments
    • 10,171 SF
    • 0.14 lot acres
    Off-Market
    Property ID
    US13-0819034
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,310,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • High-rise multifamily apartments

    Property Details for 1411 Pearl St

    Year built
    2016
    Construction
    WOOD
    Lot size
    0.14 lot acres
    Zone code
    U-MS-2
    Property type
    High-rise multifamily apartments
    APN
    05221-30-025-000
    APU
    522130025000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 24, 2021 — 1411 S Pearl St LLC — Deed · related $3.5M · Jpmorgan Chase Bank NA
    Feb 27, 2020 — 1411 S Pearl St LLC — Deed · related $2.9M · First Wstrn Tr Bk
    Aug 18, 2016 — 1411 S Pearl St LLC — Deed · related $2.4M · First Western Bank
    Jun 30, 2015 $700,000 1411 S Pearl St LLC Kaup Daniel J & Cheryl K Warranty Deed —
    Apr 11, 2013 $660,000 Daniel J Kaup Moore,patricia J Warranty Deed —
    — — Joseph T Godleski — Deed Of Trust · related $120k · Resource Bancshares Mtg Group
    — — Joseph T Godleski — Deed Of Trust · related $160k · Resource Bancshares Mtg Group
    — — Patricia J Moore — Deed Of Trust · related $50k · Key Bank NA
    — — 1411 S Pearl St LLC — Loan Modification · related $2.9M · First Wstrn Tr Bk
    — — Amer Kaup — Deed Of Trust · related $417k · Cherry Creek Mortgage Co INC
    — — Amber Kaup — Deed Of Trust · related $70k · Colorado Cu
    — — Patricia J Moore — Deed Of Trust · related $280k · Amerisave Mortgage Corp
    — — Patricia J Moore — Deed Of Trust · related $249k · First Franklin Financial Corp
    — — Patricia J Moore — Deed Of Trust · related $10k · First Franklin Financial Corp
    — — Joseph T Godleski — Deed Of Trust · related $270k · Lendmor LLC

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,575,000
      6.5%
      $2,375,000
      7%
      $2,205,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,642,000
      Market price range: $798k - $1.95M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $3,300,000
      COMMERCIAL (GENERAL)
      $3,290,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.981
    Latitude
    39.6909
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $28,521
    $48,660
    $319,420
    $368,080
    -
    $781,300
    $4,767,500
    $5,548,800

    Comparable in this City

    • Value Estimation
      $7,590,000
      163,111 SF

      1001 Yale Ave

      HIGH-RISE APARTMENTS
      1001 Yale Ave, Denver, CO 80210-5830
      View Details
    • Value Estimation
      $25,520,000
      132,190 SF

      1910 Josephine St

      HIGH-RISE APARTMENTS
      1910 Josephine St, Denver, CO 80210-4263
      View Details
    • Value Estimation
      $10,690,000
      68,494 SF

      2565 University Blvd

      HIGH-RISE APARTMENTS
      2565 University Blvd, Denver, CO 80210-6138
      View Details
    • Value Estimation
      $3,860,000
      116,768 SF

      1920 University Blvd

      HIGH-RISE APARTMENTS
      1920 University Blvd, Denver, CO 80210-4272
      View Details
    • Value Estimation
      $22,670,000
      128,711 SF

      2262 University Blvd

      HIGH-RISE APARTMENTS
      2262 University Blvd, Denver, CO 80210
      View Details
    • Value Estimation
      $17,375,000
      0.34 Acres

      2049 Columbine St

      HIGH-RISE APARTMENTS
      2049 Columbine St, Denver, CO 80210-4478
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Denver Multifamily Investment Opportunity

      Turnkey, fully renovated 17-unit multifamily property near Denver University.
      2465 S Gaylord St, Denver, CO 80210
      View Details
    • Contact for pricing
      Pending

      Renovated Student Housing Near DU

      10-unit renovated student housing community near the University of Denver.
      2455 S Gaylord St, Denver, CO 80210
      View Details
    • $825,000

      Commerce City Apartment Building

      Nine-unit apartment building in Commerce City.
      5517 E 71St Ave, Commerce City, CO 80210
      View Details
    • $1,200,000

      Denver Fourplex Near University

      Well-maintained fourplex near the University of Denver.
      1938 S Columbine St, Denver, CO 80210
      View Details
    • $1,200,000

      Denver Four-Unit Multifamily Property

      Four-unit multifamily property located in Denver, Colorado.
      1880-1886 S Garfield St, Denver, CO 80210
      View Details
    • Contact for pricing
      2,864 SF

      Denver Fourplex Near University

      Well-maintained fourplex near the University of Denver.
      1938 S Columbine St, Denver, CO 80210
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      217,247 SF

      Denver Midtown Office Space

      Prestigious Denver office building, 21 suites available.
      1120 Lincoln St, Denver, CO 80210
      View Details
    • Contact for pricing
      3,636 SF

      Retail Space For Lease

      Retail space available for lease.
      2033 Colorado Blvd, Denver, CO 80210
      View Details
    • Contact for pricing

      Retail/Restaurant Space in Luxury Building

      Retail and restaurant spaces available in luxury apartment building.
      2100 S University Blvd, Denver, CO 80210
      View Details
    • Contact for pricing
      2,088 SF

      Former Restaurant Space Available

      2,088 SF former fast-casual restaurant space for lease.
      1213 Evans Ave, Denver, CO 80210
      View Details
    • Contact for pricing
      7,034 SF

      Class A Office Space Available

      Turnkey office space with on-site management and secured parking.
      1212 Broadway, Denver, CO 80210
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1411 Pearl St
    Denver, CO 80210-2356
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1411 Pearl St, Denver, CO, 80210
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!