Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1406 Heartland Dr Kernersville, NC 27284-3560

    • Motels
    • 35,892 SF
    • 2.20 lot acres
    OFF-MARKET
    Value Estimations
    $3,005,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1586302
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sleep Inn Kernersville I-40 / Hotel & Motel

    Property Details for 1406 Heartland Dr

    Year built
    1995
    Construction
    WOOD
    Lot size
    2.20 lot acres
    Property size
    35,892 SF
    Zone code
    HB-S
    Property type
    Motels
    APN
    6885-62-2298.00
    APU
    688562229800

    Description

    This fee-simple owned, 104-key Sleep Inn hotel presents a compelling investment opportunity. Located at 1406 Heartland Drive, Kernersville, NC 27284, this established property boasts a prime location and significant potential for return. Built in 1995, the hotel sits on a 2.2-acre lot in Forsyth County, offering ample space and potential for future development or expansion. The property's 104 keys cater to a substantial market demand, ensuring consistent occupancy rates. The asking price for this turnkey operation is $7,995,000. This represents a rare chance to acquire a well-established hotel in a thriving North Carolina market. The property's strategic location near I-40 provides excellent accessibility for both business and leisure travelers. With its proven track record and strong market position, this Sleep Inn hotel offers a stable and potentially lucrative investment for discerning buyers. Detailed financial information is available upon request. This is a fee simple ownership, providing complete control and ownership of the property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,430,000
      6.5%
      $3,165,000
      7%
      $2,940,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,842,000
      Market price range: $455k - $4.27M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $2,635,000
      Current use
      RETAIL STORES
      $4,780,000
      Change: +81% Conversion: Difficult
      MEDICAL BUILDING
      $4,400,000
      Change: +67% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,865,000
      Change: +47% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $3,720,000
      Change: +41% Conversion: Difficult
      WAREHOUSE, STORAGE
      $2,200,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kernersville
    County
    Forsyth
    State
    North Carolina
    Longitude
    -80.0617
    Latitude
    36.0871
    CBSA code
    49180
    CBSA name
    WINSTON-SALEM, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $48,301
    $806,400
    $2,939,500
    $3,745,900
    -
    $806,400
    $2,939,500
    $3,745,900

    Comparable in this City

    • Value Estimation
      $1,740,000
      10,340 SF

      734 Mtn St

      HOTEL/MOTEL • 10,340 SF
      734 Mtn St, Kernersville, NC 27284-3218
      View Details
    • Value Estimation
      $2,440,000
      25,606 SF

      1570 Nc Hwy 66th S

      MOTEL • 25,606 SF
      1570 Nc Hwy 66th S, Kernersville, NC 27284-3552
      View Details
    • Value Estimation
      $2,340,000
      8,037 SF

      734 Mtn St, Unit 736

      HOTEL/MOTEL • 8,037 SF
      734 Mtn St, Kernersville, NC 27284-3218
      View Details
    • Value Estimation
      $5,350,000
      55,648 SF

      150 Clayton Frst Rd

      HOTEL • 55,648 SF
      150 Clayton Frst Rd, Kernersville, NC 27284-3551
      View Details
    • Value Estimation by Request
      15,750 SF

      1175 Park Dr

      Flex space • 15,750 SF
      1175 Park Dr, Kernersville, NC 27284
      View Details
    • Value Estimation by Request
      45,000 SF

      1381 Park Dr

      Flex space • 45,000 SF
      1381 Park Dr, Kernersville, NC 27284
      View Details

    Similar Nearby for Sale

    • $260,000
      0.52 Acres

      Kernersville Commercial Land - $260K

      Prime Kernersville lot, 0.52 acres, high potential.
      133 Main St, Kernersville, NC 27284
      View Details
    • $1,024,599
      20.49 Acres

      Lee Street Development Land, NC

      20+ Acres Residential Development Site in Kernersville.
      0 Lee St, Kernersville, NC 27284
      View Details
    • Contact for pricing
      11.72 Acres

      Tulane Dr

      Land • 11.72 Acres
      0 Tulane Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      1.47 Acres

      Kernersville Industrial Lots For Sale

      Two flex industrial lots, build-to-suit option.
      0 Gretas Way Ct, Kernersville, NC 27284
      View Details
    • $325,000

      Private 10-Acre Residential Lot

      Residential land for sale in the heart of the triad.
      185 Trenton Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      Pending

      Land in Forsyth County Auction

      Land for sale via online auction in Forsyth County.
      306 Hastings Hill Rd, Kernersville, NC 27284
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      72,590 SF

      Kernersville Marketplace Retail Center

      High-traffic retail space, I-40 access
      971 Main St, Kernersville, NC 27284
      View Details
    • Contact for pricing
      312,361 SF

      Kernersville Industrial Warehouse Space

      Modern warehouse space for lease in NC.
      1605 Piedmont Commerce Dr, Kernersville, NC 27284
      View Details
    • $12 SF/Yr
      13,870 SF

      Industrial Space in Kernersville

      Industrial property available for lease in Kernersville, North Carolina.
      1349 S Park Dr, Kernersville, NC 27284
      View Details
    • $11 SF/Yr
      9,505 SF

      Kernersville Specialty Property Available

      9,505 SF specialty property for rent in Kernersville, NC.
      1175 S Park Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      4,500 SF

      Prime Flex Space Available Now

      4,500 SF Industrial Flex Space
      1301 Park Dr, Kernersville, NC 27284
      View Details
    • Contact for pricing
      669,110 SF

      Piedmont Commerce Center Warehouse Space

      Modern Kernersville warehouse, flexible space available.
      1620 Piedmont Commerce Dr, Kernersville, NC 27284
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1406 Heartland Dr
    Kernersville, NC 27284-3560
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.