Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1405 Smithville Rd Dayton, OH 45410

    • Grocery and convenience stores
    • 1,968 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $245,000
    Show details
    Cap Rate Potential
    9%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US66-1373394
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 1405 Smithville Rd

    Year built
    1990
    Lot size
    0.34 lot acres
    Property size
    1,968 SF
    Property type
    Grocery and convenience stores
    APN
    R72 15104 0055
    APU
    R72151040055

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $245,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $365,000
      6.5%
      $340,000
      7%
      $315,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $266,000
      Market price range: $97.1k - $397k
      AI Estimate
      $179,000
      Market price range: $149k - $229k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Montgomery
    State
    Ohio
    Longitude
    -84.1398
    Latitude
    39.7478
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,879
    $22,990
    $53,850
    $76,840
    -
    $65,680
    $153,860
    $219,540

    Comparable in this City

    • Value Estimation
      $55,000
      8,156 SF

      2044-2048 Wayne Ave

      GROCERY, SUPERMARKET • 8,156 SF
      2044-2048 Wayne Ave, Dayton, OH 45410
      View Details
    • Value Estimation
      $225,000
      2,604 SF

      1243 Wayne Ave

      CONVENIENCE STORE • 2,604 SF
      1243 Wayne Ave, Dayton, OH 45410-1407
      View Details
    • Value Estimation
      $210,000
      0.04 Acres

      504 Xenia Ave

      GROCERY, SUPERMARKET • 0.04 Acres
      504 Xenia Ave, Dayton, OH 45410-1859
      View Details
    • Value Estimation
      $210,000
      0.21 Acres

      1543 Wayne Ave

      GROCERY, SUPERMARKET • 0.21 Acres
      1543 Wayne Ave, Dayton, OH 45410
      View Details
    • Value Estimation
      $230,000
      2,960 SF

      405 Xenia Ave

      CONVENIENCE STORE • 2,960 SF
      405 Xenia Ave, Dayton, OH 45410-1530
      View Details
    • Value Estimation
      $225,000
      2,400 SF

      1820-1822 Wyoming St

      CONVENIENCE STORE • 2,400 SF
      1820-1822 Wyoming St, Dayton, OH 45410
      View Details

    Similar Nearby for Sale

    • $449,000
      6,606 SF

      Dayton Oregon District Storefront

      Mixed-use building, high-traffic location.
      502 Wayne Ave, Dayton, OH 45410
      View Details
    • $375,000
      6,740 SF

      Dayton Property with Tenant Garages

      Shell condition property with garages for residential tenants.
      311 Wayne Ave, Dayton, OH 45410
      View Details
    • $550,000

      Mixed-Use Building with Income Potential

      Cash-flowing mixed-use property with commercial and residential units.
      1049 Linden Ave, Dayton, OH 45410
      View Details
    • Contact for pricing
      35,692 SF

      Dayton Industrial Property: 35,692 SF

      Mixed-use industrial space, for sale or lease.
      346 Xenia Ave, Dayton, OH 45410
      View Details
    • $297,900
      3,392 SF

      South Park Historic District Duplex

      Stately duplex in Dayton's South Park Historic District.
      229-227 James St, Dayton, OH 45410
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      10,752 SF

      Retail Space on Busy Corner

      Retail space available on a busy corner with prime location.
      2916 Linden Ave, Dayton, OH 45410
      View Details
    • $15 SF/Yr
      10,752 SF

      Retail Space on Busy Corner

      10,752 SF retail space on 1.8 acres.
      2970 Linden Ave, Dayton, OH 45410
      View Details
    • $395,000
      900 SF

      Mixed-Use Building Near Oregon District

      Two-story mixed-use building with retail and apartment near downtown.
      502 Wayne Ave, Dayton, OH 45410
      View Details
    • $10 SF/Yr
      17,450 SF

      735 Wayne Ave: Creative Office Space

      Dayton, OH: 17,450 SF, Totally Renovated
      735 Wayne Ave, Dayton, OH 45410
      View Details
    • Contact for pricing
      7,920 SF

      Industrial Warehouse Space Available

      Mixed-use building with warehouse, industrial, and storage space.
      346-352 Xenia Ave, Dayton, OH 45410
      View Details
    • $15 SF/Yr
      2,023 SF

      Dayton Flex/Industrial Space Available

      2,023 SF flex/industrial space for lease in Dayton.
      1427 Business Center Ct, Dayton, OH 45410
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1405 Smithville Rd
    Dayton, OH 45410
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.