Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1404 Montana Ave Las Cruces, NM 88001
    Back to Search
    Property profile & analytics

    1404 Montana Ave, Las Cruces, NM 88001

    View on Map
    • Commercial real estate
    • 3,275 SF
    • 0.20 lot acres
    Off-Market
    Property ID
    US61-0241837
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1404 Montana Ave

    Year built
    1949
    Lot size
    0.20 lot acres
    Property type
    Commercial real estate
    APN
    4008136295163

    Description

    This exceptional investment opportunity presents a meticulously renovated six-unit apartment building situated at 1404 E. Montana Ave, Las Cruces, NM 88001. The property, built in 1949 and completely renovated in 2023, boasts 3,275 square feet across three single-story buildings on a 0.2-acre lot. Each of the six units features updated vinyl plank and tile flooring, new energy-efficient vinyl windows, fresh interior and exterior paint, upgraded electrical service, ceiling fans, modernized fixtures, and updated heating systems. The property's horseshoe/U-shaped design creates a desirable shared common area. Its convenient location, just one mile from New Mexico State University and two miles from downtown Las Cruces, ensures high occupancy rates. The property is zoned R-1 and offers a strong potential for future value appreciation in a market experiencing a housing shortage. Financial highlights include an asking price of $671,260 ($111,877 per unit), a net operating income (NOI) of $36,919, and a pro-forma NOI of $37,408, resulting in a 5.50% cap rate and a pro-forma cap rate of 5.57%. This property presents a compelling investment opportunity for those seeking a stable, high-performing asset in a rapidly growing market. The property's proximity to NMSU and downtown Las Cruces provides easy access to amenities and a large pool of potential tenants. The recent renovations ensure the property is highly competitive in the current market, offering a strong return on investment. The property's layout and common area contribute to a positive tenant experience, further enhancing its appeal and potential for long-term success.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Cruces
    County
    Doña Ana
    State
    New Mexico
    Longitude
    -106.75927908792
    Latitude
    32.297143155376

    Comparable in this City

    • Contact for pricing
      2,600 SF

      Renovated Five-Unit Multifamily Complex

      Las Cruces multifamily property with recent renovations and value-add potential.
      807 Chaparro St, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      4,658 SF

      Retail Space Available

      Retail space with 4,658 SqFt available for sale.
      1030 El Paseo Rd, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      15,589 SF

      Office Building in Research Park

      Office building with long-term leases in Arrowhead Research Park.
      4605 Research Park Cir, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      6,566 SF

      Las Cruces Retail Property

      Retail property in a high-traffic Las Cruces location.
      1100 N Main St, Las Cruces, NM 88001
      View Details
    • Contact for pricing

      Land Parcels Available for Sale

      Multiple land parcels available, joint venture preferred.
      E Griggs Ave, Las Cruces, NM 88001
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,600 SF

      Renovated Five-Unit Multifamily Complex

      Las Cruces multifamily property with recent renovations and value-add potential.
      807 Chaparro St, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      4,658 SF

      Retail Space Available

      Retail space with 4,658 SqFt available for sale.
      1030 El Paseo Rd, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      15,589 SF

      Office Building in Research Park

      Office building with long-term leases in Arrowhead Research Park.
      4605 Research Park Cir, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      6,566 SF

      Las Cruces Retail Property

      Retail property in a high-traffic Las Cruces location.
      1100 N Main St, Las Cruces, NM 88001
      View Details
    • Contact for pricing

      Land Parcels Available for Sale

      Multiple land parcels available, joint venture preferred.
      E Griggs Ave, Las Cruces, NM 88001
      View Details

    Similar Nearby for Lease

    • $600,000
      16,988 SF

      Downtown Las Cruces Mixed-Use Property

      Remodeled mixed-use property in revitalized downtown Las Cruces.
      506 E May Ave, Las Cruces, NM 88001
      View Details
    • Contact for pricing

      Renovated Office Space in Downtown

      Fully renovated office space in the heart of Las Cruces.
      519 E Lohman Ave, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      10,492 SF

      Retail Spaces on Missouri Avenue

      Retail spaces available in high-traffic area near university.
      1404-1480 Missouri Ave, Las Cruces, NM 88001
      View Details
    • Contact for pricing

      Land in Arrowhead Business Park

      Land for research, development, and light manufacturing in Las Cruces.
      Cholla Rd, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      600 SF

      Commercial Storage and Self-Storage Units

      Commercial storage and self-storage units available for rent.
      1050 Santa Fe St, Las Cruces, NM 88001
      View Details
    • Contact for pricing
      4,137 SF

      Prime Commercial Space in Las Cruces

      Versatile space with high visibility in a central location.
      808-820 Spruce Ave, Las Cruces, NM 88001
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1404 Montana Ave
    Las Cruces, NM 88001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1404 Montana Ave, Las Cruces, NM, 88001
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!