Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1401 Willow Lk Blvd Vadnais Heights, MN 55110-5220

    • Warehouses
    • 53,025 SF
    • 2.45 lot acres
    OFF-MARKET
    Value Estimations
    $5,000,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US46-1084550
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 1401 Willow Lk Blvd

    Year built
    1989
    Construction
    WOOD FRAME
    Lot size
    2.45 lot acres
    Property size
    53,025 SF
    Zone code
    D
    Property type
    Warehouses
    APN
    34-30-22-22-0069
    APU
    343022220069

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $6,527,000
      Market price range: $3.04M - $9.58M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $6,110,000
      Current use
      MEDICAL BUILDING
      $7,810,000
      Change: +28% Conversion: Difficult
      OFFICE BUILDING
      $6,190,000
      Change: +1% Conversion: Difficult
      RETAIL STORES
      $5,420,000
      Change: -11% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vadnais Heights
    County
    Ramsey
    State
    Minnesota
    Longitude
    -93.042
    Latitude
    45.0474
    CBSA code
    33460
    CBSA name
    MINNEAPOLIS-ST. PAUL-BLOOMINGTON, MN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $145,824
    $854,100
    $5,258,700
    $6,112,800
    -
    $854,100
    $5,258,700
    $6,112,800

    Comparable in this City

    • Value Estimation
      $3,520,000
      38,398 SF

      3255 Labore Rd

      WAREHOUSE, STORAGE • 38,398 SF
      3255 Labore Rd, Vadnais Heights, MN 55110
      View Details
    • Value Estimation
      $2,745,000
      30,928 SF

      1000 Labore Industrial Ct

      WAREHOUSE, STORAGE • 30,928 SF
      1000 Labore Industrial Ct, Vadnais Heights, MN 55110-5114
      View Details
    • Value Estimation
      $1,420,000
      15,785 SF

      1760 Commerce Ct

      WAREHOUSE, STORAGE • 15,785 SF
      1760 Commerce Ct, White Bear Lake, MN 55110-4686
      View Details
    • Value Estimation
      $1,290,000
      10,920 SF

      2392 Leibel St

      WAREHOUSE, STORAGE • 10,920 SF
      2392 Leibel St, Saint Paul, MN 55110-2476
      View Details
    • Value Estimation
      $1,820,000
      21,164 SF

      3260 Fanum Rd

      WAREHOUSE, STORAGE • 21,164 SF
      3260 Fanum Rd, Vadnais Heights, MN 55110-5208
      View Details
    • Value Estimation
      $1,810,000
      29,276 SF

      3716 Scheuneman Rd

      MINI-WAREHOUSE, STORAGE • 29,276 SF
      3716 Scheuneman Rd, Saint Paul, MN 55110-4125
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      52,809 SF

      Industrial Property with Expansion Potential

      Industrial property with freeway access and expansion possibilities.
      1275 Willow Lake Blvd, Vadnais Heights, MN 55110
      View Details
    • $185,000
      0.25 Acres

      Prime Lot in White Bear Lake

      Vacant lot near schools, lakes, and downtown White Bear Lake.
      219x 12Th St, Saint Paul, MN 55110
      View Details
    • Contact for pricing

      Highway Frontage Commercial Land Parcel

      Commercial land with direct highway access and high visibility.
      3244 Highway 61 North, Saint Paul, MN 55110
      View Details
    • Contact for pricing

      Industrial Land I-35E Accessible Site

      Highly visible industrial land with I-35E access in Vadnais Heights.
      Vadnais Heights, MN 55110
      View Details
    • New
      $229,900
      0.24 Acres

      Residential Lots in White Bear Lake

      Residential lots available for new construction in White Bear Lake.
      1787 Cheri Ct, White Bear Lake, MN 55110
      View Details
    • $1,250,000

      Vadnais Heights Land For Sale

      Highly visible land with permitted industrial and commercial uses.
      963 Berwood Ave, Vadnais Heights, MN 55110
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      22,500 SF

      Hoffman Road Warehouse Space Available

      Multi-tenant warehouse; 3,750 sq ft available.
      3584 Hoffman Rd, Vadnais Heights, MN 55110
      View Details
    • Contact for pricing
      27,659 SF

      Vadnais Heights Industrial Building Available

      27,659 SF industrial building with crane system for lease.
      998 Berwood Ave E, Vadnais Heights, MN 55110
      View Details
    • Contact for pricing

      Office/Warehouse Property For Lease

      Office/Warehouse property with easy access to I-694 and ample parking.
      1825-1843 Buerkle Rd, Saint Paul, MN 55110
      View Details
    • $6 SF/Yr
      3,778 SF

      Vadnais Heights Office/Warehouse Space

      Multi-tenant office/warehouse with convenient highway access and ample amenities.
      3580-3590 Hoffman Rd E, Vadnais Heights, MN 55110
      View Details
    • Contact for pricing

      Warehouse Space For Lease

      Warehouse space with easy highway access and ample parking.
      1805 Buerkle Rd, Saint Paul, MN 55110
      View Details
    • $6 SF/Yr
      21,806 SF

      Willow Lake Tech Center Warehouse Space

      Flexible Warehouse Space, I-35E Access
      3500 Willow Lake Blvd, Vadnais Heights, MN 55110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1401 Willow Lk Blvd
    Vadnais Heights, MN 55110-5220
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.