Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1400 Bethel NE St Olympia, WA 98506-4309

    • Turn key restaurants
    • 946 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Aug 09, 2022
    $200,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1111238
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Little Coffee Haus / Take-out & Catering / Cafe & Coffee Shop

    Property Details for 1400 Bethel NE St

    Year built
    1957
    Construction
    WOOD FRAME
    Lot size
    0.19 lot acres
    Property size
    946 SF
    Property type
    Turn key restaurants
    APN
    7320-18-00101
    APU
    73201800101

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.885
    Latitude
    47.0574
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,415
    $136,200
    $4,900
    $141,100
    -
    $136,200
    $4,900
    $141,100

    Comparable in this City

    • Value Estimation by Request
      1,274 SF

      1415 State NE Ave

      RESTAURANT • 1,274 SF
      1415 State NE Ave, Olympia, WA 98506-4456
      View Details
    • Value Estimation by Request
      3,548 SF

      1615 State NE Ave

      RESTAURANT • 3,548 SF
      1615 State NE Ave, Olympia, WA 98506-4554
      View Details
    • Value Estimation by Request
      800 SF

      704 4th E Ave

      RESTAURANT • 800 SF
      704 4th E Ave, Olympia, WA 98506-3920
      View Details
    • Value Estimation by Request
      1.05 Acres

      3525 Shincke NE Rd

      RESTAURANT • 1.05 Acres
      3525 Shincke NE Rd, Olympia, WA 98506-2928
      View Details
    • Value Estimation by Request
      2,044 SF

      2423 4th E Ave

      RESTAURANT • 2,044 SF
      2423 4th E Ave, Olympia, WA 98506-4820
      View Details
    • Value Estimation by Request
      256 SF

      728 4th E Ave

      TAKE-OUT RESTAURANT • 256 SF
      728 4th E Ave, Olympia, WA 98506-3920
      View Details

    Similar Nearby for Sale

    • $4,200,000
      16,468 SF

      Prime Lacey Retail/Medical Duo

      16,468 SF, Two Buildings, $4.2M
      3910-3912 Martin Way, Olympia, WA 98506
      View Details
    • $489,000

      Solid Brick Building on State

      Brick building with basement, suitable for retail or office.
      1920 State Ave, Olympia, WA 98506
      View Details
    • $1,350,000
      7,572 SF

      Olympia Retail, Office, Warehouse Buildings

      Retail, office, and industrial warehouse buildings with long-term tenants.
      3456 Martin Way E, Olympia, WA 98506
      View Details
    • $399,000

      Olympia Building on Busy Avenue

      Office or retail building with parking and recent upgrades.
      1014 4Th Ave E, Olympia, WA 98506
      View Details
    • Contact for pricing
      1,415 SF

      Olympia Office/Retail Building For Sale

      Office or retail building with open concept and finished basement.
      1821 E 4Th Ave, Olympia, WA 98506
      View Details
    • $489,000

      Commercial Building with ADA Access

      Commercial building featuring ADA access, offices, and functional basement.
      1920 State Ave NE, Olympia, WA 98506
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      10,135 SF

      Olympia Retail & Office Plaza

      High-traffic location, ample parking.
      2600 Martin Way, Olympia, WA 98506
      View Details
    • Contact for pricing
      27,144 SF

      Visible Retail Box on Martin

      28,020 SF retail space with high traffic visibility.
      4014 Martin Way E, Olympia, WA 98506
      View Details
    • $17 SF/Yr
      2,494 SF

      Corner Office or Retail Space

      Office or retail space with on-site parking available for rent.
      2600 Martin Way E, Olympia, WA 98506
      View Details
    • Contact for pricing
      1,723 SF

      Retail Space on Martin Way

      East endcap retail space with open layout and parking.
      3700 Martin Way E, Olympia, WA 98506
      View Details
    • $14 SF/Yr
      4,034 SF

      Retail/Office Building Near Downtown

      Standalone retail/office building with high visibility and ample parking.
      1006 4Th Ave E, Olympia, WA 98506
      View Details
    • Contact for pricing
      1,560 SF

      Remodeled Retail/Office Space on Martin

      Remodeled 1560 SF retail/office space available on Martin Way.
      3773 Martin Way E, Olympia, WA 98506
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1400 Bethel NE St
    Olympia, WA 98506-4309
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.