Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13912 Promenade Cmns St Gainesville, VA 20155-4071

    • Turn key restaurants
    • 4,102 SF
    • 1.09 lot acres
    OFF-MARKET
    Last Sale
    Aug 10, 2020
    $1,600,000
    Value Estimations
    $1,565,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0744904
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 13912 Promenade Cmns St

    Year built
    2021
    Lot size
    1.09 lot acres
    Property size
    4,102 SF
    Zone code
    TOWN OF HAYMARKET
    Property type
    Turn key restaurants
    APN
    7397-71-5799
    APU
    7397715799

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,350,000
      ML approach
      $1,565,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,493,000
      Market price range: $605k - $2.07M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gainesville
    County
    Prince William
    State
    Virginia
    Longitude
    -77.6066
    Latitude
    38.79
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,897
    $579,800
    $1,044,100
    $1,623,900
    -
    $579,800
    $1,044,100
    $1,623,900

    Comparable in this City

    • Value Estimation
      $1,550,000
      6,771 SF

      5005 Wellington Rd

      RESTAURANT • 6,771 SF
      5005 Wellington Rd, Gainesville, VA 20155-4052
      View Details
    • Value Estimation by Request
      8,200 SF

      13920 Promenade Cmns St

      RESTAURANT • 8,200 SF
      13920 Promenade Cmns St, Gainesville, VA 20155-4071
      View Details
    • Value Estimation
      $615,000
      5,022 SF

      7514 Old Linton Hall Rd

      RESTAURANT • 5,022 SF
      7514 Old Linton Hall Rd, Gainesville, VA 20155
      View Details
    • Value Estimation
      $1,225,000
      5,934 SF

      7581 Somerset Xing Dr

      RESTAURANT • 5,934 SF
      7581 Somerset Xing Dr, Gainesville, VA 20155-4873
      View Details
    • Value Estimation
      $4,760,000
      5,942 SF

      4995 Wellington Rd

      RESTAURANT • 5,942 SF
      4995 Wellington Rd, Gainesville, VA 20155-4052
      View Details
    • Value Estimation by Request
      3,006 SF

      14085 Daves Store Ln

      RESTAURANT • 3,006 SF
      14085 Daves Store Ln, Gainesville, VA 20155-4066
      View Details

    Similar Nearby for Sale

    • New
      $350,000
      1,875 SF

      bb.q Chicken Restaurant For Sale

      Franchise restaurant opportunity in a high-visibility location.
      13841 Heathcote Blvd, Gainesville, VA 20155
      View Details
    • Contact for pricing
      3,086 SF

      New Retail Building For Sale

      New construction retail building with corporate ground lease in Gainesville.
      5000 Wellington Rd, Gainesville, VA 20155
      View Details
    • $3,450,000
      2,079 SF

      Gainesville Jiffy Lube Investment

      High-yield NNN leased auto shop
      7441 Hillwood Dr, Gainesville, VA 20155
      View Details
    • $575,000

      FOWLERS MILL Dr, Gainesville, VA

      Specialty property for sale in Gainesville, VA.
      14395 Fowlers Mill Dr, Gainesville, VA 20155
      View Details
    • $569,900
      2,210 SF

      Spacious Townhome in Somerset Neighborhood

      Well-maintained 3-level townhome with bump-outs, updated kitchen, and finished basement.
      7209 Traphill Way, Gainesville, VA 20155
      View Details
    • $895,000

      Commercial Land For Sale

      One acre of B-1 commercial land available in Gainesville, Virginia.
      14809 Lee Hwy, Gainesville, VA 20155
      View Details

    Similar Nearby for Lease

    • $2,778 /Mo

      Office/Retail Space for Lease

      Strategically located office/retail space with variety of uses allowed.
      7556 Gardner Park Dr, Gainesville, VA 20155
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space Available for Lease

      Retail space available immediately, Urban Air Adventure Park opening Q2 2024.
      7499-7567 Somerset Crossing Dr, Gainesville, VA 20155
      View Details
    • Contact for pricing
      1,600 SF

      Gainesville Retail Space For Lease

      1600 SF Retail Space - Available Now
      7523 Somerset Crossing Dr, Gainesville, VA 20155
      View Details
    • Contact for pricing
      121,968 SF

      Gainesville Retail Outparcels Available

      Prime Retail Space, Two Units, 1-2 Acres
      0 Cor Of Rt. 29 & University Blvd, Gainesville, VA 20155
      View Details
    • $14 SF/Yr
      14,175 SF

      Gainesville Warehouse Space Available

      14,175 SF warehouse space for lease in Gainesville, VA.
      5611 Wellington Rd, Gainesville, VA 20155
      View Details
    • $432 /Mo
      53,000 SF

      Gainesville Office Suite for Lease

      1,495 SF Office, Prime Location
      7001 Heritage Village Plz, Gainesville, VA 20155
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13912 Promenade Cmns St
    Gainesville, VA 20155-4071
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.