Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,405,000
Commercial real estate
139 Mcclellan Ave Livingston, NJ 07039-1320
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US59-0431090
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Lot
0.61 ac (26,602 SF)
Zoning code
R-3
APN
10 01800-0000-00012
UPID
US59-0431090
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Early Start Academy Daycare Center
-
The DATA Group Crisis Center Medical Clinic
-
Karen B Crystal Lcsw Physician
-
Rachel Kirson SLP L.L.C. Physician
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.58M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.41M
Owner & transaction history
139 Mcclellan Holdings LLC · 4 yrs held
139 Mcclellan Holdings LLC
since 2022
Last sale
$1.3M
1 recorded transaction
Zoning & alternative use
R-3 · Livingston, NJ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
/grills. § 170-94 Off-street parking and loading provisions. Article XII District Regulations § 170-95 WRC Water Resource Conservation District. § 170-96 R-1 Residence District. § 170-97 R-2 Residence District. § 170-98 R-3 Residence District. § 170-99 R-4 Residence District. § 170-100 R-5A Residence District. § 170-101 R-5B Residence District. § 170-102 R-5…
Zone name
Residential District
General category
RESIDENTIAL
Zone area
1,152.11 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Livingston submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Livingston submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,540,000
ML approach
$1,575,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.41M
Range $1.26M – $1.55M · ±10% · vs last sale $1.25M (Apr 25 2022)
Last sale anchor
$1.25M
Apr 25 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$33,208
Tax year 2022
Assessed value
$1,400,000
Assessed 2023
Previous assessed
$1,592,400
-12.1% YoY
Effective rate
2.37%
On assessed value
Assessed land
$428,100
Assessed improvement
$971,900
Land market value
$428,100
Improvement market value
$971,900
Total market value
$1,400,000
Applied tax rate
10.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Heating
NONE
Units
1
Lot
0.61 ac (26,602 SF)
Zoning code
R-3
APN
10 01800-0000-00012
UPID
US59-0431090
Jurisdiction
ESSEX
Metro division
NEWARK-UNION, NJ-PA METROPOLITAN DIVISION
Zoning & alternative use
R-3 · Livingston, NJZoning R-3 · permitted uses
R-3 · Livingston, NJ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
/grills. § 170-94 Off-street parking and loading provisions. Article XII District Regulations § 170-95 WRC Water Resource Conservation District. § 170-96 R-1 Residence District. § 170-97 R-2 Residence District. § 170-98 R-3 Residence District. § 170-99 R-4 Residence District. § 170-100 R-5A Residence District. § 170-101 R-5B Residence District. § 170-102 R-5C Residence District. § 170-103 R-5D Residence District. § 170-104 R-5E Residence D
Zone name
Residential District
General category
RESIDENTIAL
Zone area
1,152.11 ac
Building & site characteristics
From public records
Heating
NONE
Units
1
Lot
0.61 ac
Current owner
From public records · entity-resolved
139 Mcclellan Holdings LLC
Entity
Mailing address
94 E MT PLEASANT AVE, LIVINGSTON, NJ 07039-3004
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
1 recorded event · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 25, 2022
$1,250,000
139 Mcclellan Holdings LLC
Metropolitan Young Mens Crstn Assn
Deed
$881,000 · Td Bank NA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 139 Mcclellan Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
