Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13777 Dysart Rd El Mirage, AZ 85335-7343

    • Grocery and convenience stores
    • 5,785 SF
    • 1.74 lot acres
    OFF-MARKET
    Value Estimations
    $4,340,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1538843
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Circle K / Convenience Store / Atm
    • Western Union / Money Transfer Service
    • Amazon Locker - Tactic / Mailing Service / E-Commerce Service
    • Redbox / Movie Rental Kiosk / Dvd Store
    • Black Portable Toilet Rental / Portable Toilet Supplier

    Property Details for 13777 Dysart Rd

    Year built
    2012
    Construction
    CONCRETE
    Lot size
    1.74 lot acres
    Property size
    5,785 SF
    Zone code
    UC
    Property type
    Grocery and convenience stores
    APN
    501-37-945
    APU
    50137945

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,382,000
      Market price range: $1.58M - $4.82M
      AI Estimate
      $4,293,000
      Market price range: $1.47M - $4.73M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $4,645,000
      RESTAURANT
      $3,300,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Mirage
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.341
    Latitude
    33.6085
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $35,896
    $0.00
    $0.00
    $477,456
    -
    $1,488,000
    $1,405,672
    $2,893,672

    Comparable in this City

    • Value Estimation by Request
      2,524 SF

      11926 Thunderbird Rd

      GROCERY, SUPERMARKET • 2,524 SF
      11926 Thunderbird Rd, El Mirage, AZ 85335-8311
      View Details
    • Value Estimation
      $605,000
      2,303 SF

      11817 Thunderbird Rd

      CONVENIENCE STORE • 2,303 SF
      11817 Thunderbird Rd, El Mirage, AZ 85335-7009
      View Details
    • Value Estimation
      $1,260,000
      4,280 SF

      12465 Grand Ave

      CONVENIENCE STORE • 4,280 SF
      12465 Grand Ave, El Mirage, AZ 85335-2947
      View Details
    • Value Estimation
      $610,000
      2,303 SF

      11817 Thunderbird Rd

      CONVENIENCE STORE • 2,303 SF
      11817 Thunderbird Rd, El Mirage, AZ 85335-7009
      View Details
    • Value Estimation
      $4,070,000
      6,989 SF

      12170 El Mirage Rd

      CONVENIENCE STORE • 6,989 SF
      12170 El Mirage Rd, El Mirage, AZ 85335-3254
      View Details
    • Value Estimation
      $805,000
      3,072 SF

      12017 Thunderbird Rd

      CONVENIENCE STORE • 3,072 SF
      12017 Thunderbird Rd, El Mirage, AZ 85335-8309
      View Details

    Similar Nearby for Sale

    • $840,000
      2,303 SF

      El Mirage Retail Opportunity

      Retail property for sale in a growing Phoenix trade area.
      11817 W Thunderbird Rd, El Mirage, AZ 85335
      View Details
    • Contact for pricing
      49,166 SF

      Retail PAD Available For Sale

      Last retail pad available in El Mirage, fully improved.
      13775 N Dysart Rd, El Mirage, AZ 85335
      View Details
    • $970,000
      0.79 Acres

      Prime El Mirage Commercial Land

      0.79-acre lot, ideal for development.
      0 Nec Dysart Rd & Peoria Ave, El Mirage, AZ 85335
      View Details
    • $1,700,000
      1.75 Acres

      El Mirage Industrial Land Available

      1.75 AC fenced lot zoned for heavy industrial use.
      12425 W Alice Ave, El Mirage, AZ 85335
      View Details
    • $6,150,000

      Land for Sale in El Mirage

      Land available for sale in El Mirage, Arizona.
      9105 N El Mirage Rd, El Mirage, AZ 85335
      View Details
    • Contact for pricing
      284,421 SF

      Modern Logistics Warehouse in El Mirage

      Class A industrial building with expressway access and labor pool.
      N Dysart Rd, El Mirage, AZ 85335
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,200 SF

      Retail Space with High Visibility

      Retail space with excellent visibility and high traffic counts.
      12100 N Dysart Rd, El Mirage, AZ 85335
      View Details
    • Contact for pricing
      11,880 SF

      Restaurant & Retail Space Available

      Endcap fully built out restaurant and inline retail spaces available.
      13011 W Greenway Rd, El Mirage, AZ 85335
      View Details
    • Contact for pricing
      8,125 SF

      Prime El Mirage Office Suites

      Executive Office Space Available in Surprise
      0 Dysart Rd & Cactus Rd, El Mirage, AZ 85335
      View Details
    • Contact for pricing
      216,688 SF

      El Mirage Industrial Property

      Industrial property in El Mirage, approximately 216,688 square feet.
      9755 N El Mirage Rd, El Mirage, AZ 85335
      View Details
    • $12,000 /Mo
      1,800 SF

      Secured Storage Yard with Canopy

      3.18-acre lot with 1,500 SF warehouse/canopy and office.
      10241 N 121St Ave, El Mirage, AZ 85335
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13777 Dysart Rd
    El Mirage, AZ 85335-7343
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.