Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13702 Walsingham Rd Largo, FL 33774

    • Drive through restaurants
    • 3,584 SF
    • 0.78 lot acres
    OFF-MARKET
    Value Estimations
    $1,425,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4700601
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mavis Discount Tires / (Bike/Boat/Book/etc) Store / Auto Parts Store
    • Mavis Tires & Brakes / (Bike/Boat/Book/etc) Store / Auto Parts Store

    Property Details for 13702 Walsingham Rd

    Year built
    1979
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.78 lot acres
    Property size
    3,584 SF
    Property type
    Drive through restaurants
    APN
    18-30-15-00000-110-0100
    APU
    183015000001100100

    Description

    This exceptional investment opportunity presents a brand-new, 6,136 square foot Mavis Tires & Brakes located at 13702 Walsingham Rd, Largo, FL 33774. Built in 2024, this property represents the tenant's latest prototype design, featuring seven service bays and ample parking. The property sits on a 0.78-acre lot in a high-traffic area with over 27,000 vehicles passing daily. The absolute NNN lease structure ensures minimal landlord responsibilities, with a substantial 20-year term commencing March 1, 2024, and expiring February 29, 2044. The lease includes three five-year renewal options, each with a 10% rent increase, providing built-in inflation protection. The current annual net operating income (NOI) is $175,000, resulting in a 5.00% cap rate and a price per square foot of $570.40. Mavis Tires & Brakes, a credit-rated tenant, is a leading independent automotive service business with over 2,300 locations nationwide. The property benefits from its location in a thriving community with an average household income exceeding $91,720 within a three-mile radius and a population exceeding 80,180 within the same area. Nearby national retailers include Walmart, Publix, Walgreens, CVS, and many more, ensuring high visibility and strong customer traffic. This is a rare opportunity to acquire a high-performing, low-maintenance investment property with significant long-term growth potential in a prime Florida location. The asking price is $3,500,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,425,000
      Market price range: $971k - $3.48M
      AI Estimate
      $1,425,000
      Market price range: $971k - $3.48M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Largo
    County
    Pinellas
    State
    Florida
    Longitude
    -82.8287
    Latitude
    27.8799
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,902
    $0.00
    $0.00
    $788,000
    -
    $580,437
    $207,563
    $788,000

    Comparable in this City

    • Value Estimation
      $2,850,000
      6,074 SF

      13875 Walsingham Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 6,074 SF
      13875 Walsingham Rd, Largo, FL 33774-3223
      View Details
    • Value Estimation
      $1,590,000
      3,409 SF

      11760 Oakhurst Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,409 SF
      11760 Oakhurst Rd, Largo, FL 33774-3952
      View Details
    • Value Estimation
      $1,340,000
      2,280 SF

      13709 Walsingham Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,280 SF
      13709 Walsingham Rd, Largo, FL 33774-3221
      View Details
    • Value Estimation
      $1,400,000
      1,966 SF

      13050 Walsingham Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,966 SF
      13050 Walsingham Rd, Largo, FL 33774-3513
      View Details
    • Value Estimation
      $1,610,000
      3,372 SF

      13677 Walsingham Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,372 SF
      13677 Walsingham Rd, Largo, FL 33774-3533
      View Details
    • Value Estimation
      $885,000
      3,260 SF

      12777 Walsingham Rd

      RESTAURANT • 3,260 SF
      12777 Walsingham Rd, Largo, FL 33774-3621
      View Details

    Similar Nearby for Sale

    • $895,000
      4,524 SF

      Largo Retail & Multi-Family Potential

      High-traffic location, strong rental income.
      Largo, FL 33774
      View Details
    • $669,000
      2,660 SF

      Medical Office Duplex Near Hospital

      Medical office duplex near HCA Largo West Hospital with ample parking.
      2101 Indian Rocks Rd S, Largo, FL 33774
      View Details
    • $695,000
      3,792 SF

      Largo Industrial Property on Walsingham

      Industrial building and land for sale on Walsingham Road.
      14286 Walsingham Rd, Largo, FL 33774
      View Details
    • $475,000
      Pending

      Turnkey Duplex in Largo, Florida

      Well-maintained duplex with strong rental income and long-term tenants.
      1626 Pine St, Largo, FL 33774
      View Details
    • $585,000
      1,526 SF

      Renovated Professional Office Ready

      Move-in ready office with functional layout and ample parking.
      12574 Indian Rocks Rd, Largo, FL 33774
      View Details
    • $1,650,000
      0.19 Acres

      Commercial Land in Largo, Florida

      Three commercial lots totaling 0.73 acres in Largo, Florida.
      13890 Walsingham Rd, Largo, FL 33774
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      13,386 SF

      Largo Office/Retail Space

      Versatile 13,386 SF building, ample parking.
      14280 Walsingham Rd, Largo, FL 33774
      View Details
    • Contact for pricing
      99,054 SF

      Barclay Square Retail Space

      Largo, FL retail center; multiple suites available.
      13801 Walsingham Rd, Largo, FL 33774
      View Details
    • Contact for pricing
      99,054 SF

      Barclay Square Retail Center

      Largo, FL Shopping Center - 7 Suites
      13801 Walsingham Rd, Largo, FL 33774
      View Details
    • Contact for pricing
      1,300 SF

      Community Center Retail Space Available

      Retail space in community center with strong tenant mix.
      12887 Walsingham Rd, Largo, FL 33774
      View Details
    • Contact for pricing
      1,750 SF

      Retail Space in Largo, Florida

      Retail space available in a high-traffic Largo location.
      13801-13847 Walsingham Rd, Largo, FL 33774
      View Details
    • $40,000

      Retail Space in Peach Plaza

      Retail space for lease in a high-traffic shopping center.
      14219 Walsingham Rd, Largo, FL 33774
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13702 Walsingham Rd
    Largo, FL 33774
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.