Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    135 Villa Dr Universal City, TX 78148-3944

    • Garden apartment buildings
    • 21,168 SF
    • 3.25 lot acres
    OFF-MARKET
    Value Estimations
    $1,025,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9823661
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 135 Villa Dr

    Year built
    1964
    Lot size
    3.25 lot acres
    Property size
    21,168 SF
    Property type
    Garden apartment buildings
    APN
    05054-045-0200
    APU
    50540450200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,125,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $924,000
      Market price range: $628k - $1.30M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,115,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,630,000
      Change: +46% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,055,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Universal City
    County
    Bexar
    State
    Texas
    Longitude
    -98.2986
    Latitude
    29.5526
    CBSA code
    41700
    CBSA name
    SAN ANTONIO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $56,041
    $358,170
    $4,086,390
    $4,444,560
    -
    $358,170
    $4,086,390
    $4,444,560

    Comparable in this City

    • Value Estimation
      $1,600,000
      35,172 SF

      12900 Loop 1604th N

      GARDEN APT, COURT APT (5+ UNITS) • 35,172 SF
      12900 Loop 1604th N, Universal City, TX 78148-3169
      View Details
    • Value Estimation
      $760,000
      13,872 SF

      2205 Pat Booker Rd

      GARDEN APT, COURT APT (5+ UNITS) • 13,872 SF
      2205 Pat Booker Rd, Universal City, TX 78148-3208
      View Details
    • Value Estimation
      $1,200,000
      21,915 SF

      149 Vlg Grn

      GARDEN APT, COURT APT (5+ UNITS) • 21,915 SF
      149 Vlg Grn, Universal City, TX 78148-4156
      View Details
    • Value Estimation
      $500,000
      19,695 SF

      1474 Kitty Hawk Rd

      GARDEN APT, COURT APT (5+ UNITS) • 19,695 SF
      1474 Kitty Hawk Rd, Universal City, TX 78148-3623
      View Details
    • Value Estimation by Request
      4,480 SF

      213 Wright Blvd

      GARDEN APT, COURT APT (5+ UNITS) • 4,480 SF
      213 Wright Blvd, Universal City, TX 78148-4470
      View Details
    • Value Estimation
      $1,440,000
      27,744 SF

      11801 Loop 1604th N

      GARDEN APT, COURT APT (5+ UNITS) • 27,744 SF
      11801 Loop 1604th N, Universal City, TX 78148-3833
      View Details

    Similar Nearby for Sale

    • $675,000
      5,200 SF

      Universal City Fourplex Investment Opportunity

      Well-maintained fourplex with long-term tenants and strong rental demand.
      10611 Mathom Lndg, Universal City, TX 78148
      View Details
    • Contact for pricing
      1.00 Acre

      Prime Universal City Development Opportunity

      1-14 acre TX industrial land, multifamily & retail sites
      1604 Byrd Blvd, Universal City, TX 78148
      View Details
    • $525,000
      4,672 SF

      Universal City Fourplex: Value-Add Opportunity

      Fourplex in Universal City, ideal for investors or owner-occupants.
      554 Dukeway, Universal City, TX 78148
      View Details
    • $247,000

      Universal City Specialty Property

      Specialty property for sale in Universal City, Texas.
      10611 Apple Spgs, Universal City, TX 78148
      View Details
    • $600,000

      Established Automotive Shop For Sale

      Family-owned automotive shop with prime location and loyal customer base.
      119 W Lindbergh Blvd, Universal City, TX 78148
      View Details
    • $440,000

      Universal City Specialty Property

      Specialty property available for sale in Universal City, Texas.
      153 Amistad Blvd, Universal City, TX 78148
      View Details

    Similar Nearby for Lease

    • $1,100 /Mo

      Universal City Multifamily Rental

      Multifamily property available for rent in Universal City, TX.
      10614 Mathom Lndg, Universal City, TX 78148
      View Details
    • Contact for pricing
      32,234 SF

      Prime Universal City Pad Site

      0.74-acre retail/medical pad, high traffic.
      3150 Pat Booker Road, Universal City, TX 78148
      View Details
    • Contact for pricing

      Kitty Hawk Land For Lease

      Vacant land for lease with frontage access.
      11801 E Loop 1604 N, Universal City, TX 78148
      View Details
    • Contact for pricing
      20,017 SF

      Industrial Space in Universal City

      Industrial property with rear-load design and excellent highway access.
      262 Park Ln, Universal City, TX 78148
      View Details
    • $17 SF/Yr
      102,527 SF

      Prime Universal City Retail Space

      15,893 SF Retail Space - High Traffic Location
      3150 Pat Booker Rd, Universal City, TX 78148
      View Details
    • Contact for pricing
      1 SF

      Kitty Hawk Retail Pad Sites

      Prime Universal City Retail Land, 1-5 Acres
      1604 And Kitty Hawk, Universal City, TX 78148
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    135 Villa Dr
    Universal City, TX 78148-3944
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.