Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    135 Market St Harrisonburg, VA 22801-3710
    Back to Search
    Property profile & analytics

    135 Market St Harrisonburg, VA 22801-3710

    View on Map
    • Office buildings
    • 7,952 SF
    • 0.60 lot acres
    Off-Market
    Property ID
    US87-2689986
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,955,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Rosetta Stone / (Bike/Boat/Book/etc) Store / Corporate Office

    Property Details for 135 Market St

    Lot size
    0.60 lot acres
    Property size
    7,952 SF
    Zone code
    CENTRAL BUSINESS
    Property type
    Office buildings
    APN
    035 X 9 10
    APU
    035X910

    Description

    This exceptional 47,793 square foot, seven-story office building at 135 W Market Street in Harrisonburg, VA, presents a unique redevelopment opportunity. Currently 100% occupied by Rosetta Stone under lease until May 31, 2026, with a one-year option, this property offers immediate cash flow. Situated on a 26,260 square foot lot (APN: 035-X-9-10) and zoned B-1, it's ideally suited for conversion to multifamily use, with schematic plans for approximately 80 units already available. Its location within a Qualified Opportunity Zone provides significant tax incentives, and eligibility for State and Federal Historic Rehabilitation Tax Credits further enhances its investment appeal. The proximity to James Madison University's main campus (nearly 23,000 students) ensures strong rental demand post-conversion. This is a covered land play with a historic adaptive reuse opportunity, offering substantial returns for the discerning investor. The asking price is $3,750,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,708,000
      Market price range: $828k - $1.71M
      AI Estimate
      $2,201,000
      Market price range: $640k - $2.20M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisonburg
    County
    Harrisonburg City
    State
    Virginia
    Longitude
    -78.8716
    Latitude
    38.4494
    CBSA code
    25500
    CBSA name
    HARRISONBURG, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $34,366
    $262,600
    $3,555,800
    $3,818,400
    -
    $262,600
    $3,555,800
    $3,818,400

    Comparable in this City

    • Value Estimation by Request
      9.44 Acres

      1557 Garbers Church Rd

      OFFICE BUILDING • 9.44 Acres
      1557 Garbers Church Rd, Harrisonburg, VA 22801
      View Details
    • Value Estimation by Request
      578 SF

      55 Market St

      OFFICE BUILDING • 578 SF
      55 Market St, Harrisonburg, VA 22801-4126
      View Details
    • Value Estimation
      $590,000
      2,886 SF

      71 Ct Sq

      OFFICE BUILDING • 2,886 SF
      71 Ct Sq, Harrisonburg, VA 22801-3720
      View Details
    • Value Estimation by Request
      1,000 SF

      36 Southgate Ct Ste, Unit 101

      OFFICE BUILDING • 1,000 SF
      36 Southgate Ct Ste, Harrisonburg, VA 22801-9668
      View Details
    • Value Estimation by Request
      1,000 SF

      35 Southgate Ct Ste, Unit 101

      OFFICE BUILDING • 1,000 SF
      35 Southgate Ct Ste, Harrisonburg, VA 22801-9670
      View Details
    • Value Estimation by Request
      1,000 SF

      31 Southgate Ct Ste, Unit 102

      OFFICE BUILDING • 1,000 SF
      31 Southgate Ct Ste, Harrisonburg, VA 22801-9669
      View Details

    Similar Nearby for Sale

    • $995,000
      5,199 SF

      Harrisonburg Office Building For Sale

      5,200 SF professional office building, remodeled in 2017.
      1591 Port Republic Rd, Harrisonburg, VA 22801
      View Details
    • $1,950,000
      14,922 SF

      Downtown Harrisonburg Office Building

      Professional office center with rental upside in downtown Harrisonburg.
      124 Newman Ave, Harrisonburg, VA 22801
      View Details
    • $995,000
      Pending

      Professional Office Building For Sale

      5,200 SF office building in Rockingham County, Virginia.
      1591 Port Republic Rd, Harrisonburg, VA 22801
      View Details
    • $1,200,000
      4,779 SF

      Professional Office Building on Route 33

      Thriving therapy office with expansion and storage potential.
      2704 Spotswood Trl, Harrisonburg, VA 22801
      View Details
    • $1,250,000
      6,640 SF

      Harrisonburg Office Building For Sale

      Visible Harrisonburg office building with income-generating tenant.
      963 Reservoir St, Harrisonburg, VA 22801
      View Details
    • $2,200,000
      7,197 SF

      Harrisonburg Office Building For Sale

      7,200 SF professional office building in high-traffic location.
      530 Neff Ave, Harrisonburg, VA 22801
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Professional Office Space on Route 33

      Excellent office space with flexible leasing options available early summer.
      2704 Spotswood Trl, Harrisonburg, VA 22801
      View Details
    • $1.00 SF/Yr

      Professional Office Building in Rockingham

      Remodeled office building with high visibility and ample parking.
      1591 Port Republic Rd, Harrisonburg, VA 22801
      View Details
    • $1.00 SF/Yr
      33,106 SF

      Harrisonburg Office Space For Rent

      3200 SF office space in growing Harrisonburg business sector.
      3230 Peoples Dr, Harrisonburg, VA 22801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    135 Market St
    Harrisonburg, VA 22801-3710
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    135 Market St, Harrisonburg, VA, 22801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!