Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1302 Samuels Ave Fort Worth, TX 76102-1149

    • Retail space
    • 1,582 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4136117
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 1302 Samuels Ave

    Year built
    1935
    Lot size
    0.13 lot acres
    Property size
    1,582 SF
    Property type
    Retail space
    APN
    34600-9-1
    APU
    3460091

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3334
    Latitude
    32.7757
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,744
    $62,672
    $78,300
    $140,972
    -
    $62,672
    $78,300
    $140,972

    Comparable in this City

    • Value Estimation
      $8,370,000
      64,232 SF

      2301 4th St

      RETAIL STORES (PERSONAL SERVICES) • 64,232 SF
      2301 4th St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      1,600 SF

      1700 Delga St

      RETAIL STORES (PERSONAL SERVICES) • 1,600 SF
      1700 Delga St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      7,440 SF

      1200 Lancaster Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,440 SF
      1200 Lancaster Ave, Fort Worth, TX 76102-6632
      View Details
    • Value Estimation by Request
      192 SF

      1301 1st St

      RETAIL STORES (PERSONAL SERVICES) • 192 SF
      1301 1st St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      7,236 SF

      1918 Wenneca Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,236 SF
      1918 Wenneca Ave, Fort Worth, TX 76102-4301
      View Details
    • Value Estimation
      $1,200,000
      9,449 SF

      1109 Lamar St

      RETAIL STORES (PERSONAL SERVICES) • 9,449 SF
      1109 Lamar St, Fort Worth, TX 76102-4604
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Fort Worth Retail Opportunity

      Retail space in revitalizing Fort Worth near major hospitals.
      1016 S Main St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      660 SF

      Retail Building on Fenced Lot

      Retail building with fenced lot and multiple entrances available.
      3004-3008 E Belknap St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      1,100 SF

      Restaurant/Bar Near Convention Center

      Second-generation restaurant/bar near the Fort Worth Convention Center.
      910 Houston St, Fort Worth, TX 76102
      View Details
    • $4,105,000

      Retail Property on South Main

      Retail property for sale on South Main Street, Fort Worth.
      314-318 South Main St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      400,000 SF

      Shops at MC820: Fort Worth Retail

      Prime Fort Worth restaurant pads, Hwy 820 access.
      820 & Marine Crk Pkwy, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      2,100 SF

      Retail Property in Fort Worth

      Retail property with 2,100 square feet of space.
      1004 W Bluff St, Fort Worth, TX 76102
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,738 SF

      Retail Space with Double Drive-Thru

      Retail space with double drive-thru available for sublease.
      4140 E Lancaster Ave, Fort Worth, TX 76102
      View Details
    • $14 SF/Yr
      8,697 SF

      Retail Space with Freight Elevator

      Retail space featuring freight elevator and air conditioning for rent.
      611 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      2,575 SF

      Historic Fort Worth Retail Space

      Retail space in the historic Neil P. Anderson building.
      415 W 7Th St, Fort Worth, TX 76102
      View Details
    • $12 SF/Yr
      3,600 SF

      Retail Space in Fort Worth

      3,600 SF retail space available for lease.
      1021 Florence St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      1,924 SF

      Modern Retail Space in Fort Worth

      Class A retail space in a mixed-use destination.
      150 Throckmorton St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      3,800 SF

      Retail Space on Highway 377

      Retail space available on a high-traffic thoroughfare.
      5100-5144 E Belknap St, Haltom City, TX 76102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1302 Samuels Ave
    Fort Worth, TX 76102-1149
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.