Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12820 Little Elliott Dr Hagerstown, MD 21742-2884

    • Apartment buildings
    • 216 SF
    • 52.93 lot acres
    OFF-MARKET
    Last Sale
    Sep 17, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1802285
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 12820 Little Elliott Dr

    Year built
    2009
    Lot size
    52.93 lot acres
    Property size
    216 SF
    Zone code
    RH
    Property type
    Apartment buildings
    APN
    21-035831
    APU
    21035831

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hagerstown
    County
    Washington
    State
    Maryland
    Longitude
    -77.6956
    Latitude
    39.6627
    CBSA code
    25180
    CBSA name
    HAGERSTOWN-MARTINSBURG, MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $326,912
    $0.00
    $0.00
    $35,728,100
    -
    $7,001,000
    $30,830,300
    $37,831,300

    Comparable in this City

    • Value Estimation
      $8,490,000
      109,390 SF

      20014 Rosebank Way

      APARTMENT HOUSE (100+ UNITS) • 109,390 SF
      20014 Rosebank Way, Hagerstown, MD 21742-6749
      View Details
    • Value Estimation by Request
      105,764 SF

      1400 Hvn Rd

      APARTMENT HOUSE (100+ UNITS) • 105,764 SF
      1400 Hvn Rd, Hagerstown, MD 21742-3009
      View Details
    • Value Estimation by Request
      36 SF

      Colonial Dr

      APARTMENT HOUSE (5+ UNITS) • 36 SF
      Colonial Dr, Hagerstown, MD 21742
      View Details
    • Value Estimation
      $1,665,000
      18,228 SF

      20304 The Gdns, Unit 20321

      APARTMENT HOUSE (5+ UNITS) • 18,228 SF
      20304 The Gdns, Hagerstown, MD 21742-6785
      View Details
    • Value Estimation by Request
      36 SF

      300 Colonial Dr

      APARTMENT HOUSE (5+ UNITS) • 36 SF
      300 Colonial Dr, Hagerstown, MD 21742-6555
      View Details
    • Value Estimation by Request
      2.02 Acres

      11236 Robinwood Dr

      COMMERCIAL CONDOMINUIM • 2.02 Acres
      11236 Robinwood Dr, Hagerstown, MD 21742-6708
      View Details

    Similar Nearby for Sale

    • $420,000
      3,650 SF

      Craftsman Multifamily Home in Hagerstown

      Impressive 1910 brick home with multigenerational living and income potential.
      831 Oak Hill Ave, Hagerstown, MD 21742
      View Details
    • $189,900

      Charming Duplex Near Hagerstown Amenities

      Spacious duplex with garage, workshop, and customization potential.
      1108 Hamilton Blvd, Hagerstown, MD 21742
      View Details
    • $399,900
      3,702 SF

      HAGERSTOWN Mixed-Use Building For Sale

      Two-unit building with commercial space and residential apartment.
      1305 Pennsylvania Ave, Hagerstown, MD 21742
      View Details
    • $207,000

      Charming Hagerstown Duplex For Sale

      Half duplex with hardwood floors, porches, yard, and parking.
      53 Mealey Pkwy, Hagerstown, MD 21742
      View Details
    • $255,000

      Hagerstown Duplex with Finished Interior

      Finished 4-bedroom duplex in Hagerstown, ideal for diverse lifestyles.
      805 Mulberry Ave, Hagerstown, MD 21742
      View Details
    • $174,900

      Hagerstown Duplex with Garage

      1682 SF duplex with 3 bedrooms, 2-car garage.
      929 Hamilton Blvd, Hagerstown, MD 21742
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,338 SF

      Varsity Professional Center: Medical Office Space

      Hagerstown, MD Medical Office Suite Available
      11236 Robinwood Dr, Hagerstown, MD 21742
      View Details
    • Contact for pricing
      150,000 SF

      Hagerstown Warehouse Space

      Modern warehouse, 75,000-150,000 SF
      14735 Citicorp Dr, Hagerstown, MD 21742
      View Details
    • Contact for pricing
      801,000 SF

      Hagerstown Warehouse: 801,000 SF

      Modern warehouse space, I-81 access.
      18245 Showalter Rd, Hagerstown, MD 21742
      View Details
    • Contact for pricing
      24,000 SF

      Hagerstown Medical Office Space

      Prime Medical Office Suites Available Now
      11205 John F Kennedy Dr, Hagerstown, MD 21742
      View Details
    • $21 SF/Yr
      36,155 SF

      HAGERSTOWN, MD - Office Space

      New construction office space suitable for medical or professional use.
      13316 Marsh Pike, Hagerstown, MD 21742
      View Details
    • Contact for pricing

      Hagerstown Business Park Land Parcels

      Master-planned business park with I-81 access and heavy utilities.
      18521 Showalter Rd, Hagerstown, MD 21742
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12820 Little Elliott Dr
    Hagerstown, MD 21742-2884
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.