Property profile

127 Hawkins St Derby, CT 06418

OFF-MARKET
Apartment buildings
Property ID
US15-1270709
2,101 SF Built 1904
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional investment opportunity presents a two-unit apartment building located at 127 Hawkins Street in Derby, Connecticut, 06418. Built in 1904 and renovated in 2022, this property boasts a total of 2,101 square feet of net rentable space, currently achieving 100% occupancy as of September 3rd, 2024. The building features a spacious three-bedroom unit and a cozy two-bedroom unit, each with separate meters for utilities. The property offers a current Net Operating Income (NOI) of $22,078, translating to a 6.49% capitalization rate. However, a pro-forma analysis projects a significant increase in NOI to $34,078, resulting in a compelling 10.02% pro-forma cap rate. This value-add opportunity is priced at $340,000, or $170,000 per unit, and presents a strong price per square foot of $161.83. The property is zoned R-5 and benefits from its location in a revitalizing downtown area, close to Milford, Bridgeport, and New Haven. Additional features include forced hot air heating, newer appliances, and a spacious backyard. This turn-key property offers immediate rental income and substantial long-term growth potential in a thriving community. The property's strong current performance and significant upside potential make it an attractive investment for discerning buyers.

Property profile

Verified
Property type Apartment buildings
Year built 1904
Total area 2,101 SF
UPID US15-1270709

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

127 Hawkins St Derby, CT 06418
Derby metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 127 Hawkins St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message