Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$675,000
Retail space
127 Elm St Arroyo Grande, CA 93420-3009
Trust Owned
8-yr Hold
Absentee Owner
Free & Clear
Property ID
US10-3028190
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1962
Construction
TILT-UP CONCRETE
Total area
2,295 SF
Lot
0.24 ac (10,245 SF)
Zoning code
GMU
APN
077-211-049
UPID
US10-3028190
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$575k
Comparable Approach
Comparable
$632k
Blend (final)
Blend
$675k
Owner & transaction history
Johnston 2012 Trust · 8 yrs held
Johnston 2012 Trust
since 2018
7 recorded transactions
Zoning & alternative use
GMU · Arroyo Grande, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The primary purpose of the GMU district is to provide for the combination of financial institutions, retail, office and commercial uses and multi family residences with retail and other pedestrian oriented uses
Zone name
Gateway Mixed Use
General category
MIXED_USE
Zone area
62.69 ac
Source
Realmo
Top alternative use upside
Auto repair, garage
$1.1M
+24.0%
Medical building
$945,000
+11.4%
Office building
$885,000
+4.3%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Arroyo Grande submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Arroyo Grande submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$620,000
6.5%
$575,000
7%
$535,000
Alternative Use
Use
Estimation
RETAIL STORES
$845,000
Current use
AUTO REPAIR, GARAGE
$1,050,000
Change: +24% · Conversion: Difficult
MEDICAL BUILDING
$945,000
Change: +11% · Conversion: Difficult
OFFICE BUILDING
$885,000
Change: +4% · Conversion: Easy
Blend value · Realmo final
$675k
Range $608k – $743k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$294 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$6,866
Tax year 2024
Assessed value
$650,716
Assessed 2024
Previous assessed
$650,716
+0.0% YoY
Effective rate
1.06%
On assessed value
Assessed land
$328,093
Assessed improvement
$322,623
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1962
Construction
TILT-UP CONCRETE
Heating
NONE
Total area
2,295 SF
Lot
0.24 ac (10,245 SF)
Zoning code
GMU
APN
077-211-049
UPID
US10-3028190
Jurisdiction
SAN LUIS OBISPO
Zoning & alternative use
GMU · Arroyo Grande, CAZoning GMU · permitted uses
GMU · Arroyo Grande, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The primary purpose of the GMU district is to provide for the combination of financial institutions, retail, office and commercial uses and multi family residences with retail and other pedestrian oriented uses
Zone name
Gateway Mixed Use
General category
MIXED_USE
Zone area
62.69 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$845,000
AUTO REPAIR, GARAGE
Est. value
$1.1M
MEDICAL BUILDING
Est. value
$945,000
OFFICE BUILDING
Est. value
$885,000
RETAIL STORES Current
AUTO REPAIR, GARAGE
MEDICAL BUILDING
OFFICE BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1962
Construction
TILT-UP CONCRETE
Heating
NONE
Lot
0.24 ac
Current owner
From public records · entity-resolved
Johnston 2012 Trust
Trust
Free & Clear · 8 yrs held
Mailing address
816 MENTONE AVE, GROVER BEACH, CA 93433-2706
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 24, 2018
—
Johnston 2012 Trust
—
Deed
related
$151,000 · Barry Smith
Jul 16, 2018
$595,000
Johnston 2012 Trust
Miller,parvin F
Grant Deed
—
Oct 29, 2014
—
Parvin F Miller
Miller,parvin F
Quit Claim Deed
related
$100,000 · Kenneth L & Janie S Rizzotto
Apr 30, 2004
$294,000
Parvin F Miller
Garing Taylor & Associates INC
Grant Deed
$70,000 · Garing Taylor & Associates INC
Apr 30, 2004
—
Parvin F Miller
Miller,george W
Quit Claim Deed
related
—
—
—
Johnston 2012 Trust
—
Deed Of Trust
related
$151,000 · Barry Smith
—
—
Garing Taylor
—
Deed Of Trust
related
$67,000 · Garing Robert S
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 127 Elm St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
