Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1265 NW Waterhouse Ave Beaverton, OR 97006

    • Individual retail properties
    • 47,000 SF
    • 3.44 lot acres
    For Sale
    View listing
    $17,788,235
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0785474
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • British Swim School at 24 Hour Fitness - Tanasbourne Super Sport / Swim Club / Swimming Facility
    • Nutrishop Beaverton / Vitamin & Supplements Store
    • 24 Hour Fitness / Indoor Swimming Pool / Sauna

    Property Details for 1265 NW Waterhouse Ave

    Lot size
    3.44 lot acres
    Property size
    47,000 SF
    Zone code
    OI
    Property type
    Individual retail properties
    APN
    1N132BD-01400
    APU
    1N132BD01400

    Description

    This exceptional 2,200 square foot retail space, located at 1265 Waterhouse Avenue in the Tanasbourne submarket cluster of Portland, Washington County, presents a unique opportunity for a fitness-related business. Currently vacant, this single-tenant space is situated within an existing and operating 24 Hour Fitness gym, offering immediate access to a built-in customer base. Ideal uses include, but are not limited to: martial arts, Brazilian Jiu Jitsu, kickboxing, boxing, self-defense, physical therapy, sports rehabilitation therapy, chiropractic services, therapeutic massage, grappling, drip therapy, weight loss advisory services and related programs, health diagnostic screening and testing, and sales of sport, health, and wellness products and accessories, including workout apparel. The landlord is open to considering other complementary fitness and wellness uses. Please note that uses involving on-site food and beverage preparation, pole dancing classes, or those requiring significant construction or utility upgrades are not permitted. Rent includes common area maintenance, property taxes, and utilities (excluding phone, cable, and internet). This turnkey space offers a prime location and an established fitness environment, making it an attractive proposition for a variety of health and wellness businesses.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beaverton
    County
    Washington
    State
    Oregon
    Longitude
    -122.837
    Latitude
    45.5275
    CBSA code
    38900
    CBSA name
    PORTLAND-VANCOUVER-BEAVERTON, OR-WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $166,526
    $0.00
    $0.00
    $7,879,960
    -
    $3,632,270
    $10,528,020
    $14,160,290

    Comparable in this City

    • Value Estimation by Request
      34,759 SF

      9425 Windsor St

      GYM, HEALTH SPA • 34,759 SF
      9425 Windsor St, Hillsboro, OR 97006-7026
      View Details
    • Value Estimation by Request
      24,012 SF

      16365 Twin Oaks Dr

      GYM, HEALTH SPA • 24,012 SF
      16365 Twin Oaks Dr, Beaverton, OR 97006
      View Details
    • Value Estimation by Request
      5,037 SF

      2645 Town Ctr Dr

      FINANCIAL BUILDING • 5,037 SF
      2645 Town Ctr Dr, Hillsboro, OR 97006-8912
      View Details
    • Value Estimation by Request
      15,811 SF

      16165 Regatta Ln Ste, Unit 800

      RETAIL STORES (PERSONAL SERVICES) • 15,811 SF
      16165 Regatta Ln Ste, Beaverton, OR 97006-8309
      View Details
    • Value Estimation by Request
      3,000 SF

      75 158th Ave

      CONVENIENCE STORE (W/FUEL PUMP) • 3,000 SF
      75 158th Ave, Beaverton, OR 97006-4110
      View Details
    • Value Estimation by Request
      10,500 SF

      18033 Evergreen Pkwyb

      RETAIL STORES (PERSONAL SERVICES) • 10,500 SF
      18033 Evergreen Pkwyb, Hillsboro, OR 97006
      View Details

    Similar Nearby for Sale

    • $1,250,000
      2,013 SF

      Stand-Alone Retail Building For Sale

      2,013 SF stand-alone retail building in Beaverton, Oregon.
      3435 SW 182Nd Ave, Beaverton, OR 97006
      View Details
    • $17,788,235
      32,766 SF

      Beaverton Retail Property for Sale

      Retail property available in Beaverton, Oregon, with 32,766 square feet.
      1265 NW Waterhouse Ave, Beaverton, OR 97006
      View Details
    • $263,000

      Move-In Ready Condo in Tanasbourne

      Top-floor, 2-bedroom condo with modern amenities and convenient location.
      760 NW 185Th Ave, Beaverton, OR 97006
      View Details
    • $308,800

      Hillsboro Condo with Modern Finishes

      Light-filled 2-bedroom, 2-bath condo with modern amenities in Hillsboro.
      10654 NE Holly St, Hillsboro, OR 97006
      View Details
    • $260,000

      Spacious Townhouse-Style Condo in Beaverton

      3 bed, 2 bath condo in park-like community with amenities.
      1664 NW Rolling Hill Dr, Beaverton, OR 97006
      View Details
    • $349,000

      Move-In Ready Townhome-Style Condo

      Well-maintained condo with two bedroom ensuites, garage, and updated features.
      10757 NE Red Wing Way, Hillsboro, OR 97006
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,000 SF

      Retail Space in Tanasbourne Area

      Retail space in high-traffic Tanasbourne trade area near Highway 26.
      18033 NW Evergreen Pkwy, Hillsboro, OR 97006
      View Details
    • Contact for pricing
      37,333 SF

      Retail Space in Tanasbourne Area

      Retail space in high-traffic Tanasbourne trade area near Highway 26.
      18043-18069 NE Evergreen Pkwy, Beaverton, OR 97006
      View Details
    • $30 SF/Yr
      1,520 SF

      Retail Space Near Kaiser Permanente

      Retail space available near major tenants and Kaiser Permanente.
      1225-1435 NW 185Th Ave, Beaverton, OR 97006
      View Details
    • Contact for pricing

      Functional Spaces in Beaverton

      Functional spaces with restrooms and signage opportunities in Beaverton.
      Beaverton, OR 97006
      View Details
    • Contact for pricing
      2,266 SF

      Retail Space in Tanasbourne Area

      Retail space with high visibility in a desirable economic corridor.
      18300 NE Evergreen Pkwy, Beaverton, OR 97006
      View Details
    • $15 SF/Yr
      38,094 SF

      Hillsboro Warehouse Space Available

      Industrial warehouse space, flexible lease terms.
      21785 Tualatin Valley Hwy, Hillsboro, OR 97006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1265 NW Waterhouse Ave
    Beaverton, OR 97006
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.