Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$20,380,000
Hotels
126 Ww St Annapolis, MD 21401-2880
Entity Owned
2-yr Hold
Free & Clear
Property ID
US40-0797265
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1985
Construction
BRICK
Total area
169,455 SF
Lot
4.41 ac (192,100 SF)
Zoning code
MX
APN
06-000-04649900
UPID
US40-0797265
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Graduate Annapolis Hotel & Motel
-
Poindexter Coffee Cafe & Coffee Shop
-
Trophy Room Restaurant
-
Gotts garage Parking Lot & Garage
-
Encore Rental Equipment Company Tech Support Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$12.55M
Comparable Approach
Comparable
$20.68M
Blend (final)
Blend
$20.38M
Owner & transaction history
City Of Annapolis · 2 yrs held
City Of Annapolis
since 2024
4 recorded transactions
Zoning & alternative use
MX · Annapolis, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Annapolis submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Annapolis submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$13,595,000
6.5%
$12,550,000
7%
$11,655,000
Blend value · Realmo final
$20.38M
Range $18.34M – $22.42M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$120 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$361,576
Tax year 2023
Assessed value
$25,179,400
Assessed 2023
Previous assessed
$23,427,033
+7.5% YoY
Effective rate
1.44%
On assessed value
Assessed land
$3,969,000
Assessed improvement
$21,210,400
Land market value
$3,969,000
Improvement market value
$21,210,400
Total market value
$25,179,400
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1985
Construction
BRICK
Heating
HOT WATER
Cooling
AC.CHILLED WATER
Buildings
2
Stories
6
Units
2
Total area
169,455 SF
Lot
4.41 ac (192,100 SF)
Zoning code
MX
APN
06-000-04649900
UPID
US40-0797265
Jurisdiction
ANNE ARUNDEL
Zoning & alternative use
MX · Annapolis, MD
Zoning MX · permitted uses
MX · Annapolis, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Annapolis. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1985
Construction
BRICK
Heating
HOT WATER
Cooling
Yes
Stories
6
Buildings
2
Units
2
Lot
4.41 ac
Current owner
From public records · entity-resolved
City Of Annapolis
Entity
Free & Clear · 2 yrs held
Mailing address
133 N JEFFERSON ST FL #4, CHICAGO, IL 60661-2336
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 3, 2025
—
Gamd Lessee LLC
—
Deed
related
$245,000,000 · Aareal Capital Corporation
Jun 20, 2024
—
City Of Annapolis
Gamd Owner LLC
Special Warranty Deed
—
Jul 3, 2023
—
Gamd Lessee LLC
—
Deed
related
$190,400,000 · Aareal Capital Corporation
Aug 7, 2018
$39,800,000
Gamd Owner LLC
Loews Annapolis Hotel Corp
Grant Deed
$40,800,000 · Ab Com'l R/e Debt-b2 Sa Rl
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 126 Ww St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
