Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1254 Leavenworth St, Unit 1258 San Francisco, CA 94109-4013

    • Residential income homes
    • 4,773 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    $1,440,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6054442
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 1254 Leavenworth St

    Year built
    1908
    Construction
    WOOD
    Lot size
    0.06 lot acres
    Property size
    4,773 SF
    Zone code
    RM3
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    0220 -028
    APU
    220028

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,760,000
      Current use
      OFFICE BUILDING
      $2,290,000
      Change: +30% Conversion: Moderate
      RETAIL STORES
      $1,585,000
      Change: -10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.416
    Latitude
    37.7929
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,176
    $1,600,768
    $760,326
    $2,361,094
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,155,000
      3,750 SF

      2719 Hyde St, Unit 2721

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,750 SF
      2719 Hyde St, San Francisco, CA 94109-1222
      View Details
    • Value Estimation
      $1,070,000
      4,060 SF

      1248 Un St, Unit 1254

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,060 SF
      1248 Un St, San Francisco, CA 94109-1923
      View Details
    • Value Estimation
      $935,000
      3,000 SF

      3046 Polk St, Unit 3048

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,000 SF
      3046 Polk St, San Francisco, CA 94109-1010
      View Details
    • Value Estimation
      $700,000
      2,199 SF

      26 Culebra Ter, Unit 30

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,199 SF
      26 Culebra Ter, San Francisco, CA 94109-1123
      View Details
    • Value Estimation
      $855,000
      3,450 SF

      1246 Lombard St, Unit 1248

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,450 SF
      1246 Lombard St, San Francisco, CA 94109-1556
      View Details
    • Value Estimation
      $1,450,000
      4,720 SF

      1000 Lombard St

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,720 SF
      1000 Lombard St, San Francisco, CA 94109-1515
      View Details

    Similar Nearby for Sale

    • $4,400,000
      8,949 SF

      Larkin Street Multifamily Investment

      Six-unit Nob Hill apartment building, excellent upside.
      1338-1348 Larkin St, San Francisco, CA 94109
      View Details
    • $2,800,000

      Entitled Boutique Development Project

      Six-unit development project in a prime location.
      1728 Larkin St, San Francisco, CA 94109
      View Details
    • $2,995,000
      4,850 SF

      Nob Hill Multifamily Investment Opportunity

      Classic San Francisco apartment building in prime Nob Hill location.
      1520 Leavenworth St, San Francisco, CA 94109
      View Details
    • $5,200,000
      16,391 SF

      Mixed-Use Property in Chinatown/Telegraph Hill

      55-unit mixed-use property with retail and SRO units.
      781-785 Broadway St, San Francisco, CA 94109
      View Details
    • $3,700,000
      5,088 SF

      Russian Hill Multifamily Investment Opportunity

      Six-unit apartment building in Russian Hill with potential for individual sale.
      1316-1326 Vallejo St, San Francisco, CA 94109
      View Details
    • $1,800,000

      Nob Hill Duplex Opportunity

      San Francisco duplex with expansion potential in prestigious Nob Hill.
      1519 Jackson St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,500 SF

      Prime San Francisco Office Space

      Executive Suites, 1684 sq ft Available
      1715 Polk St, San Francisco, CA 94109
      View Details
    • $23 SF/Yr
      142,218 SF

      Van Ness Ave Office Suite

      Historic building, prime location, 8,696 sq ft.
      1000 Van Ness Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      34,200 SF

      Prime Retail Space in City Center

      Ground floor retail space in a centrally located multi-family building.
      1336 Post St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      14,003 SF

      Versatile Flex Building in Polk

      Adaptable space suitable for retail, office, or professional services.
      1545 Pacific Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      37,812 SF

      Nob Hill Retail Opportunity

      Two-story, 37,812 SF building in desirable Nob Hill.
      1270 Bush St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      2,100 SF

      Polk Gulch Retail Space Available

      High-traffic corner location in the Polk Gulch corridor.
      1850 Polk St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1254 Leavenworth St, Unit 1258
    San Francisco, CA 94109-4013
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.