1338-1348 Larkin St, San Francisco, CA 94109
Well-located Nob Hill multifamily property with income upside.
- Added:
- Jul 26, 2022
- Days on Market:
- 1411
- Last Refresh:
- May 19 at 9:00 pm
Property Features for 1338-1348 Larkin St
General Information
- Standard status
- Active
- Size
- 8,949 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1909
Listing agent Jaron Eliopoulos License #CA 01975155
Listing office Touchstone Commercial Partners (510) 919-8193
Listing date Jul 26, 2022
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Touchstone Commercial Partners
HighLights
- Prime Nob Hill location near Trader Joe's and Polk Street restaurants/bars.
- Six total units: three 3bd/2ba and three 2bd/2ba.
- Stable in‑place income with upside potential.
- Unit 1340 will be delivered vacant.
- Five parking spaces in ground floor garage.
- Impeccably maintained property.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $518.7k | $57.96 |
| − Vacancy | −$32.7k | −$3.65 |
| EGI | $486.0k | $54.31 |
| − OpEx | −$218.7k | −$24.44 |
| NOI | $267.3k | $29.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- San Francisco
- County
- San Mateo
- State
- California
- Longitude
- -122.4186962
- Latitude
- 37.7904582