Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1250 Arroyo Way Walnut Creek, CA 94596-4567

    • Apartment buildings
    • 119,560 SF
    • 1.00 lot acres
    OFF-MARKET
    Last Sale
    Sep 01, 2022
    $66,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2370894
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jewelry with Art / (Bike/Boat/Book/etc) Store
    • The Arroyo Residences / Apartment Complex / Apartment Building
    • East Bay Real Estate Agent | Eden Jimmerson - The Resourceful Realtor / Real Estate Agency

    Property Details for 1250 Arroyo Way

    Year built
    2014
    Lot size
    1.00 lot acres
    Property size
    119,560 SF
    Property type
    Apartment buildings
    APN
    178-412-014-7
    APU
    1784120147

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $60,455,000
      Current use
      RETAIL STORES
      $60,885,000
      Change: +1% Conversion: Difficult
      RESTAURANT
      $52,280,000
      Change: -14% Conversion: Difficult
      OFFICE BUILDING
      $51,765,000
      Change: -14% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Walnut Creek
    County
    Contra Costa
    State
    California
    Longitude
    -122.06
    Latitude
    37.9055
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $810,340
    $30,600,000
    $36,754,084
    $67,354,084
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $630,000
      4,930 SF

      120 Vlg Ct

      APARTMENT HOUSE (5+ UNITS) • 4,930 SF
      120 Vlg Ct, Walnut Creek, CA 94596-4878
      View Details
    • Value Estimation
      $16,560,000
      153,137 SF

      1530 California Blvd

      APARTMENT HOUSE (5+ UNITS) • 153,137 SF
      1530 California Blvd, Walnut Creek, CA 94596-4109
      View Details
    • Value Estimation
      $23,470,000
      134,240 SF

      1395 Creekside Dr

      APARTMENT HOUSE (5+ UNITS) • 134,240 SF
      1395 Creekside Dr, Walnut Creek, CA 94596-7412
      View Details
    • Value Estimation by Request
      107,670 SF

      1380 California Blvd

      APARTMENT HOUSE (5+ UNITS) • 107,670 SF
      1380 California Blvd, Walnut Creek, CA 94596-5176
      View Details
    • Value Estimation
      $2,780,000
      13,980 SF

      1376 Creekside Dr

      APARTMENT HOUSE (5+ UNITS) • 13,980 SF
      1376 Creekside Dr, Walnut Creek, CA 94596-5785
      View Details
    • Value Estimation
      $880,000
      3,720 SF

      1370 Oakland Blvd

      APARTMENT HOUSE (5+ UNITS) • 3,720 SF
      1370 Oakland Blvd, Walnut Creek, CA 94596-4304
      View Details

    Similar Nearby for Sale

    • $2,399,000
      3,648 SF

      Walnut Creek Six-Unit Apartment Complex

      Six-unit apartment complex in Walnut Creek near downtown.
      1282 Carmel Ct, Walnut Creek, CA 94596
      View Details
    • $2,399,000

      Walnut Creek Six-Unit Apartment Complex

      Six-unit apartment complex in Walnut Creek near downtown.
      1282 Carmel Ct, Walnut Creek, CA 94596
      View Details
    • $3,500,000
      5,811 SF

      Walnut Creek Executive Office Building

      Prime Walnut Creek location, 5,811 SF, $3.5M
      1525-1529 Cypress St, Walnut Creek, CA 94596
      View Details
    • $3,400,000

      Fully Leased Walnut Creek Investment

      Two buildings with parking in South Downtown Walnut Creek.
      1500-1530 South Main St, Walnut Creek, CA 94596
      View Details
    • Contact for pricing
      9,465 SF

      Freestanding Building with Dedicated Parking

      Freestanding office building with dedicated parking lot in Walnut Creek.
      1630 Mt Diablo Blvd, Walnut Creek, CA 94596
      View Details
    • Contact for pricing

      Prime Walnut Creek Development Opportunity

      0.72-acre land in Downtown Walnut Creek, zoned for mixed-use development.
      1700 N Broadway, Walnut Creek, CA 94596
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      14,298 SF

      Regus Downtown

      Office Units • 14,298 SF
      2121 California Blvd, Walnut Creek, CA 94596
      View Details
    • $30 SF/Yr
      17,504 SF

      Walnut Creek Office Building For Lease

      Prime Walnut Creek Office Space Available
      1407 Oakland Blvd, Walnut Creek, CA 94596
      View Details
    • $36 SF/Yr
      83,000 SF

      South Main Plaza Office Suites

      Executive Office Space Available
      1600 Main St, Walnut Creek, CA 94596
      View Details
    • Contact for pricing

      Class A Office Complex

      Three-building office complex near Walnut Creek BART station.
      1990 North California Blvd, Walnut Creek, CA 94596
      View Details
    • $4 SF/Yr
      77,408 SF

      Walnut Creek Office Space

      Office space for rent in Walnut Creek.
      2033 North Main St, Walnut Creek, CA 94596
      View Details
    • $2 SF/Yr

      Walnut Creek Office Space Available

      Office space available now, close to the 24/680 interchange.
      2520 Camino Diablo, Walnut Creek, CA 94596
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1250 Arroyo Way
    Walnut Creek, CA 94596-4567
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!