Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    125 Waverly Pl, Unit 129 San Francisco, CA 94108-1696

    • Specialty properties
    • 5,900 SF
    • 0.03 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5852427
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tin How Temple / Resort
    • Sue Hing Benevolent Association / Charitable Organization / Social Service Agency

    Property Details for 125 Waverly Pl

    Year built
    1911
    Construction
    TILT-UP CONCRETE
    Lot size
    0.03 lot acres
    Property size
    5,900 SF
    Zone code
    CRNC
    Property type
    Specialty properties
    APN
    0210 -034
    APU
    210034

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.407
    Latitude
    37.7945
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $2,845
    $110,506
    $64,981
    $175,487
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.16 Acres

      870 Bush St

      CHARITABLE ORGANIZATION • 0.16 Acres
      870 Bush St, San Francisco, CA 94108-3313
      View Details
    • Value Estimation by Request
      11,490 SF

      811 Clay St, Unit 815

      CHARITABLE ORGANIZATION • 11,490 SF
      811 Clay St, San Francisco, CA 94108-1706
      View Details
    • Value Estimation by Request
      1.34 Acres

      1000 California St

      CHARITABLE ORGANIZATION • 1.34 Acres
      1000 California St, San Francisco, CA 94108-2204
      View Details
    • Value Estimation
      $510,000
      26,360 SF

      800 Powell St

      CHARITABLE ORGANIZATION • 26,360 SF
      800 Powell St, San Francisco, CA 94108-2006
      View Details
    • Value Estimation by Request
      12,092 SF

      545 Powell St

      CHARITABLE ORGANIZATION • 12,092 SF
      545 Powell St, San Francisco, CA 94108-3805
      View Details
    • Value Estimation
      $650,000
      18,425 SF

      218 Stockton St, Unit 222

      CHARITABLE ORGANIZATION • 18,425 SF
      218 Stockton St, San Francisco, CA 94108-5303
      View Details

    Similar Nearby for Sale

    • $2,795,000
      3,795 SF

      Commercial Asset in Lower Nob Hill

      Two-story commercial building with redevelopment potential near Union Square.
      729 Bush St, San Francisco, CA 94108
      View Details
    • $260,000
      1,245 SF

      Chinatown Vacant Lot For Sale

      Rare vacant lot in Chinatown's epicenter with parking potential.
      940 Washington St, San Francisco, CA 94108
      View Details
    • Contact for pricing
      9,160 SF

      Grant Avenue Retail Opportunity

      Four-unit commercial property with former restaurant space for sale.
      522-528 Grant Ave, San Francisco, CA 94108
      View Details
    • Contact for pricing
      1,875 SF

      Commercial Condo in Vibrant Community

      1,875 SF commercial condo, 1,320 SF available for occupancy.
      929 Clay St, San Francisco, CA 94108
      View Details
    • $2,999,000
      5,500 SF

      Renovated Mixed-Use Property For Sale

      Mixed-use property with residential and office units, renovated in 2023.
      883 Sacramento St, San Francisco, CA 94108
      View Details
    • $2,795,000
      5,072 SF

      Versatile Commercial Building in Nob Hill

      Two-story commercial building with redevelopment potential in a prime location.
      729 Bush St, San Francisco, CA 94108
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Space for Lease

      Office space available for lease in San Francisco, CA.
      25 Kearny St, San Francisco, CA 94108
      View Details
    • Contact for pricing

      Prime Retail Space Union Square

      Flagship opportunity in San Francisco's premier luxury retail district.
      220 Post St, San Francisco, CA 94108
      View Details
    • Contact for pricing
      5,500 SF

      Retail Space in San Francisco

      Retail space available for lease in San Francisco, CA.
      123-133 Kearny St, San Francisco, CA 94108
      View Details
    • Contact for pricing
      1,350 SF

      Furnished Office Space Available

      Furnished office space with efficient layout and natural light.
      240-244 Kearny St, San Francisco, CA 94108
      View Details
    • Contact for pricing
      13,530 SF

      Creative Office Space with Skylights

      Top floor office space featuring skylights and lounge area.
      100 Grant Ave, San Francisco, CA 94108
      View Details
    • Contact for pricing
      4,008 SF

      Union Square Retail Space Available

      Prime retail space in San Francisco's Union Square district.
      345-353 Sutter St, San Francisco, CA 94108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    125 Waverly Pl, Unit 129
    San Francisco, CA 94108-1696
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!