Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    125 Corporate Park Dr Henderson, NV 89074-8726

    • Warehouses
    • 12,186 SF
    • 0.82 lot acres
    OFF-MARKET
    Last Sale
    Nov 10, 2024
    $3,550,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0793093
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • American Pool Supply / Wholesaler / Swimming Pool Supply Store
    • American Pool Supply - Henderson / Swimming Pool Supply Store

    Property Details for 125 Corporate Park Dr

    Year built
    2003
    Construction
    CONCRETE
    Lot size
    0.82 lot acres
    Property size
    12,186 SF
    Property type
    Warehouses
    APN
    178-15-611-045
    APU
    17815611045

    Description

    This exceptional Class A, 12,320-square-foot distribution center in Henderson, Nevada presents a compelling investment opportunity. Located at 125 Corporate Park Dr, 89074, this single-story building, constructed in 2004, sits on a 0.82-acre lot and boasts a 22-foot ceiling height. Currently 100% occupied by a single tenant under a NNN lease with a corporate guarantee, the lease commenced March 1, 2019, and has a remaining term of nine years, renewing annually through March 1, 2034. The property features two loading docks with two dock-high doors, providing efficient logistics. With an asking price of $3,700,000, the property offers a current cap rate of 4.71% and a pro-forma cap rate of 5.34%, reflecting a strong NOI of $174,270 and a pro-forma NOI of $197,412. The annual rent bumps ensure consistent income growth. The property is zoned I-G and includes ample parking (1.64 spaces per 1,000 square feet). This fully leased investment property offers a secure and profitable return with significant upside potential. The land value is $301 per square foot. The property's strong tenant history and favorable lease terms make it an attractive addition to any investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Clark
    State
    Nevada
    Longitude
    -115.034
    Latitude
    36.0373
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,835
    $192,526
    $245,259
    $437,785
    -
    $550,074
    $700,740
    $1,250,814

    Comparable in this City

    • Value Estimation
      $1,240,000
      5,348 SF

      86 Corporate Park Dr Ste, Unit 100

      WAREHOUSE, STORAGE • 5,348 SF
      86 Corporate Park Dr Ste, Henderson, NV 89074-8782
      View Details
    • Value Estimation
      $645,000
      21,942 SF

      1178 Ctr Pt Dr

      WAREHOUSE, STORAGE • 21,942 SF
      1178 Ctr Pt Dr, Henderson, NV 89074
      View Details
    • Value Estimation
      $2,760,000
      10,350 SF

      60 Corporate Park Dr

      WAREHOUSE, STORAGE • 10,350 SF
      60 Corporate Park Dr, Henderson, NV 89074-8701
      View Details
    • Value Estimation by Request
      126,491 SF

      1175 American Pacific Dr

      WAREHOUSE, STORAGE • 126,491 SF
      1175 American Pacific Dr, Henderson, NV 89074-8765
      View Details
    • Value Estimation
      $630,000
      81,000 SF

      3290 Oleta Ave

      MINI-WAREHOUSE, STORAGE • 81,000 SF
      3290 Oleta Ave, Henderson, NV 89074-6800
      View Details
    • Value Estimation
      $1,080,000
      81,000 SF

      Henderson, NV 89074

      MINI-WAREHOUSE, STORAGE • 81,000 SF
      Henderson, NV 89074
      View Details

    Similar Nearby for Sale

    • $2,421,000
      8,070 SF

      Henderson Warehouse Space For Sale

      8,070 SF warehouse space available in Henderson, Nevada.
      1222 Wigwam Pkwy, Henderson, NV 89074
      View Details
    • $399,000
      0.46 Acres

      Henderson Land with Strip Views

      Prime 0.46-acre lot with panoramic Strip and valley views.
      3020 Delano Dr, Henderson, NV 89074
      View Details
    • $450,000
      0.46 Acres

      Residential Land in Green Valley Ranch

      Vacant land in Green Valley Ranch, near dining and shopping.
      2924 Belmont Dr, Henderson, NV 89074
      View Details
    • $215,000

      Ground Floor Condo with Upgrades

      Two-bedroom condo with upgrades, new carpet, and convenient location.
      2739 Carnation Ln, Henderson, NV 89074
      View Details
    • $399,000
      0.46 Acres

      Henderson Land with Strip Views

      Prime .46 acre lot with Strip and valley views.
      Richmar Ave, Henderson, NV 89074
      View Details
    • $399,000
      0.46 Acres

      Henderson Land with Strip Views

      Prime 0.46 acre lot with panoramic Strip and Valley views.
      Delano Dr, Henderson, NV 89074
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      156,514 SF

      Henderson Industrial Space Available

      12,000 SF Manufacturing/Warehouse Space
      1051 Mary Crest Rd, Henderson, NV 89074
      View Details
    • Contact for pricing
      3,981 SF

      Henderson Flex Space with Yard

      Flex space with yard, convenient location near I-215.
      110 Corporate Park Dr, Henderson, NV 89074
      View Details
    • Contact for pricing
      9,285 SF

      Henderson Flex Space Available

      Flex R&D space available for lease in Henderson, Nevada.
      2310 Corporate Cir, Henderson, NV 89074
      View Details
    • Contact for pricing
      3,981 SF

      Henderson Flex Space with Yard

      Flex space with yard near I-215 in Henderson, Nevada.
      100-118 Corporate Park Dr, Henderson, NV 89074
      View Details
    • $25 SF/Yr
      8,300 SF

      Henderson Medical Office Building

      8,300 SF Medical Office, Single Tenant
      291 Pecos Rd, Henderson, NV 89074
      View Details
    • Contact for pricing
      13,756 SF

      Parkway Medical Plaza Suites

      Henderson, NV Medical Office Space
      100 Green Valley Pkwy, Henderson, NV 89074
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    125 Corporate Park Dr
    Henderson, NV 89074-8726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.