New search
Property profile & analytics
OFF-MARKET
Assisted living facilities
12427 39th Dr, Phoenix, AZ 85029-2978
Individually Owned
5-yr Hold
~
Est. High Equity
Property ID
US07-2316130
Property profile
Verified
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Year built
1996
Construction
FRAME
Total area
2,272 SF
Lot
0.17 ac (7,560 SF)
Zoning code
R1-6
APN
149-27-564
UPID
US07-2316130
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Diana Yagudayev · 5 yrs held
Diana Yagudayev
since 2021
7 recorded transactions
Zoning & alternative use
R1-6 · Phoenix, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Phoenix submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Phoenix submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$2,733
Tax year 2022
Assessed value
$38,320
Assessed 2024
Previous assessed
$32,430
+18.2% YoY
Effective rate
7.13%
On assessed value
Land market value
$76,600
Improvement market value
$306,600
Total market value
$383,200
Applied tax rate
61,300.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Assisted living facilities
Use group
HOMES (RETIRED, NURSING)
Status
Off-Market
Year built
1996
Construction
FRAME
Heating
YES
Cooling
REFRIGERATOR
Stories
1
Rooms
9
Bathrooms
2
Total area
2,272 SF
Lot
0.17 ac (7,560 SF)
Zoning code
R1-6
APN
149-27-564
UPID
US07-2316130
Jurisdiction
MARICOPA
Zoning & alternative use
R1-6 · Phoenix, AZ
Zoning R1-6 · permitted uses
R1-6 · Phoenix, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Phoenix. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1996
Construction
FRAME
Heating
YES
Cooling
Yes
Stories
1
Rooms
9
Bathrooms
2
Lot
0.17 ac
Current owner
From public records · entity-resolved
Diana Yagudayev
Individual
Mailing address
12427 N 39TH DR, PHOENIX, AZ 85029-2978
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 3, 2021
—
Diana Yagudayev
Diana Yagudayev
Beneficiary Deed
related
—
Apr 22, 2019
—
Olga Aronova
Aronova,olga
Quit Claim Deed
related
—
Jan 2, 2019
—
Olga Aronova
Rubinov,reuven
Warranty Deed
—
Jun 16, 2009
$167,000
Reuven Rubinov
Yagudayev,vyacleslav S
Warranty Deed
$133,600 · Amerifirst Financial INC
Mar 15, 2006
$340,000
Vyacleslav S Yagudayev
Ronilo M Tarranco
Warranty Deed
$119,000 · American Financial Resources INC
May 19, 2004
$218,000
Ronilo M Tarranco
Davis,darryl E & Leeann V
Grant Deed
$174,400 · Lending Co INC
Aug 29, 1996
$140,542
Davis,darryl E & Leeann V
Kaufman Sales Of Arizona
Trustees Deed
$133,500 · Kaufman & Broad Mortgage Co
Aug 29, 1996
—
Kaufman & Broad Home Sales Of Ar
Kaufman Arizona INC
Quit Claim Deed
related
—
—
—
Darryl E Hunt-davis
—
Deed Of Trust
related
$133,300 · Fleet Mortgage Corp
—
—
Darryl E Davis
—
Deed Of Trust
related
$173,000 · Abn Amro Mortgage Group INC
—
—
Darryl E Davis
—
Deed Of Trust
related
$35,000 · American Benefit Mortgage INC
—
—
Darryl E Davis
—
Deed Of Trust
related
$178,900 · Alpine Lending LLC
—
—
Darryl E Davis
—
Deed Of Trust
related
$16,500 · Household Realty Corp
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 12427 39th Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
