Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    124 Norvell Bryant Hwy Hernando, FL 34442-5105
    Back to Search
    Property profile & analytics

    124 Norvell Bryant Hwy, Hernando, FL 34442-5105

    View on Map
    • Assisted living facilities
    • 51,407 SF
    • 9.09 lot acres
    Off-Market
    Last Sale Sep 26, 2023
    Property ID
    US18-3004429
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $940,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Grove Health & Rehabilitation Center / Rehabilitation Center / Nursing Home
    • Woodland Terrace-Citrus County / Nursing Home
    • SANDRA W LAMPHIER / Pediatrician / Physician

    Property Details for 124 Norvell Bryant Hwy

    Year built
    2001
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    9.09 lot acres
    Zone code
    GNC GEN COMMERCIAL
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    18E-18S-24-21110-00B.0
    APU
    18E18S242111000B0

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Sep 26, 2023 — Citrus Hills Nursing And Rehab LLC Fl Skilled Nursing Master Tenant Ll Lease —
    Nov 3, 2022 — 124 W Norvell Bryant Re LLC — Deed · related $474.5M · The Huntington National Bank
    Jan 6, 2021 $124,600 124 W Norvell Bryant Re LLC Wccre Citrus LLC Grant Deed · related $368M · Monticello Funding Bth-47 LLC
    May 22, 2019 — Wccre Citrus LLC — Deed · related $4M · Cibc Bk USA
    May 2, 2018 — Wccre Citrus LLC — Loan Modification · related $5.9M · Cibc Bk USA
    Oct 2, 2014 — Wccre Citrus LLC — Loan Modification · related $19.8M · Privatebank & Tr
    Sep 19, 2006 $6,329,000 Wccre Citrus LLC Woodlands Care Center Of Citrus Cnt Warranty Deed $6.8M · Lasalle Bank NA
    — — Wccre Citrus LLC — Deed Of Trust · related $4M · Cibc Bk USA

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $1,125,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hernando
    County
    Citrus
    State
    Florida
    Longitude
    -82.4376
    Latitude
    28.8992
    CBSA code
    26140
    CBSA name
    HOMOSASSA SPRINGS, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $120,796
    $1,022,340
    $6,485,967
    $7,508,307
    -
    $1,022,340
    $6,485,967
    $7,508,307

    Comparable in this City

    • Value Estimation
      $4,260,000
      198,123 SF

      850 Norvell Bryant Hwy

      HOMES (RETIRED, NURSING)
      850 Norvell Bryant Hwy, Hernando, FL 34442-5275
      View Details
    • Value Estimation
      $700,000
      4,800 SF

      2300 Norvell Bryant Hwy, Unit 1

      MEDICAL BUILDING
      2300 Norvell Bryant Hwy, Hernando, FL 34442-8902
      View Details
    • Value Estimation by Request
      3,204 SF

      2669 Florida Ave

      MEDICAL BUILDING
      2669 Florida Ave, Hernando, FL 34442-4331
      View Details
    • Value Estimation by Request
      0.12 Acres

      2411 Terra Vis Blvd

      WASTE DISPOSAL, SEWAGE
      2411 Terra Vis Blvd, Hernando, FL 34442-6144
      View Details
    • Value Estimation by Request
      7.00 Acres

      7600 The N Withlacoochee

      WASTE DISPOSAL, SEWAGE
      7600 The N Withlacoochee, Hernando, FL 34442
      View Details
    • Value Estimation by Request
      0.81 Acres

      711 Doerr Path

      WASTE DISPOSAL, SEWAGE
      711 Doerr Path, Hernando, FL 34442-6179
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.19 Acres

      Corner Lot in River Lakes

      Residential corner lot in Hernando, Florida, with no HOA.
      3798 E Tulipwood Ln, Hernando, FL 34442
      View Details
    • $50,000
      0.50 Acres

      Large Lot in Canterbury Estates

      Half-acre lot perfect for building a dream home or investment.
      2856 E Chartwell Cir, Hernando, FL 34442
      View Details
    • Contact for pricing
      0.38 Acres

      Land in Hernando, Florida

      Vacant land lot ready for development in Hernando, Florida.
      7105 N Grackle Pt, Hernando, FL 34442
      View Details
    • Contact for pricing
      0.22 Acres

      Residential Lot in Hernando, FL

      Residential lot in desirable location with no HOA.
      6600 N Pagoda Tree Ter, Hernando, FL 34442
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,400 SF

      Office Space Available For Rent

      Office space available for rent in Hernando, Florida.
      2480 North Heritage Oaks Path, Hernando, FL 34442
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease.
      2400-2492 N Heritage Oaks Path, Hernando, FL 34442
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space in Hernando, FL

      Retail property for lease in a high-traffic location.
      2456-2488 N Heritage Oaks Path, Hernando, FL 34442
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    124 Norvell Bryant Hwy
    Hernando, FL 34442-5105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 Norvell Bryant Hwy, Hernando, FL, 34442
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!