Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    12301 Woodruff Ave Downey, CA 90241-5609

    • Manufacturing properties
    • 30,800 SF
    • 1.84 lot acres
    OFF-MARKET
    Last Sale
    Jun 18, 2024
    $7,050,000
    Value Estimations
    $6,855,000
    Show details
    Cap Rate Potential
    5.4%
    Manufacturing properties
    Location Intelligence
    Property ID
    US09-6261482
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pacifica Vinyl Windows / Window Installation Service / Contractor
    • Demand Inc / Interior Construction Contractor / Painting

    Property Details for 12301 Woodruff Ave

    Year built
    1962
    Construction
    TILT-UP CONCRETE
    Lot size
    1.84 lot acres
    Property size
    30,800 SF
    Zone code
    DOM1-P*
    Property type
    Manufacturing properties
    APN
    6283-013-025
    APU
    6283013025

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,050,000
      ML approach
      $7,050,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,375,000
      6.5%
      $5,885,000
      7%
      $5,465,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,387,000
      Market price range: $4.39M - $13.4M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Downey
    County
    Los Angeles
    State
    California
    Longitude
    -118.118
    Latitude
    33.9205
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,032
    $254,766
    $406,206
    $660,972
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $340,000
      5,968 SF

      8276 Phlox St

      MANUFACTURING (LIGHT) • 5,968 SF
      8276 Phlox St, Downey, CA 90241-4821
      View Details
    • Value Estimation
      $545,000
      26,846 SF

      9520 Cee Bee Dr

      MANUFACTURING (LIGHT) • 26,846 SF
      9520 Cee Bee Dr, Downey, CA 90241-5501
      View Details
    • Value Estimation
      $320,000
      6,000 SF

      9600 Stewart And Gray Rd

      MANUFACTURING (LIGHT) • 6,000 SF
      9600 Stewart And Gray Rd, Downey, CA 90241-5520
      View Details
    • Value Estimation
      $340,000
      17,535 SF

      8247 Phlox St

      MANUFACTURING (LIGHT) • 17,535 SF
      8247 Phlox St, Downey, CA 90241-4841
      View Details
    • Value Estimation
      $620,000
      9,440 SF

      8246 Phlox St

      MANUFACTURING (LIGHT) • 9,440 SF
      8246 Phlox St, Downey, CA 90241-4821
      View Details
    • Value Estimation
      $255,000
      1,470 SF

      8147 Phlox St

      MANUFACTURING (LIGHT) • 1,470 SF
      8147 Phlox St, Downey, CA 90241-4818
      View Details

    Similar Nearby for Sale

    • $12,000,000
      44,617 SF

      Downey Freestanding Industrial Building

      Freestanding building near freeways with office space and multiple doors.
      11400 Downey Ave, Downey, CA 90241
      View Details
    • $4,500,000

      Renovated Downey Apartments For Sale

      Fully renovated, stabilized 16-unit apartment buildings in Downey, California.
      11502 Adco Ave, Downey, CA 90241
      View Details
    • $1,200,000
      2,630 SF

      Downey Retail Building - High ROI

      Prime Downey location, two-unit retail building. Month-to-month tenants.
      11430 Paramount Blvd, Downey, CA 90241
      View Details
    • Contact for pricing
      20,333 SF

      Downey Office Space: Prime Location

      Excellent Downey office, ideal for small business.
      7840 Blvd, Downey, CA 90241
      View Details
    • Contact for pricing
      950 SF

      Downey Retail Space: Sublease Opportunity

      950 sq ft Retail Space - Prime Downey Location
      10401 Blvd, Downey, CA 90241
      View Details
    • Contact for pricing
      2,304 SF

      Downey Office Space: Prime Location

      Spacious Office, Ideal Location, Ample Parking
      10323 Blvd, Downey, CA 90241
      View Details

    Similar Nearby for Lease

    • $1.50 SF/Yr
      7,900 SF

      Functional Distribution/Manufacturing Facility For Rent

      7,900 SF distribution/manufacturing facility with fenced yards and office space.
      12217 Woodruff Ave, Downey, CA 90241
      View Details
    • $1.80 SF/Yr
      21,766 SF

      Downey Warehouse Space Available

      Industrial warehouse space for lease in Downey, California.
      9710 Washburn Rd, Downey, CA 90241
      View Details
    • Contact for pricing
      40,495 SF

      Downey Distribution Space Available

      40495 SF distribution space with dock high positions.
      11939 Woodruff Ave, Downey, CA 90241
      View Details
    • $1.45 SF/Yr
      21,766 SF

      Downey Warehouse Space Available

      Refurbished warehouse space for rent in Downey, California.
      9716 Washburn Rd, Downey, CA 90241
      View Details
    • $1.60 SF/Yr
      1,800 SF

      Downey Flex Space Available

      Flex space in a professional business park environment for rent.
      9700-9722 Washburn Rd, Downey, CA 90241
      View Details
    • $13,957,000
      107,359 SF

      Downey Industrial Outdoor Storage Site

      Paved, fenced, and lit industrial outdoor storage site for lease.
      12122 Woodruff Ave, Downey, CA 90241
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12301 Woodruff Ave
    Downey, CA 90241-5609
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.