Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    123 Watson Dr Dallas, GA 30132-3704

    • Specialty properties
    • 10,468 SF
    • 2.16 lot acres
    OFF-MARKET
    Last Sale
    Dec 31, 2024
    $1,200,000
    Value Estimations
    $1,200,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1722835
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jeff Eberhart Funeral Home Inc / Funeral Home
    • F. L. Sims Funerals & Cremations Dallas / Funeral Home
    • Parkers Lawnmower / Electronics Store
    • Carrie Hicks Foundation Real Estate Services / Real Estate Agent
    • Living Hope Assembly / Church

    Property Details for 123 Watson Dr

    Year built
    1969
    Lot size
    2.16 lot acres
    Property size
    10,468 SF
    Zone code
    R1-0
    Property type
    Specialty properties
    APN
    116.3.4.010.0000
    APU
    116340100000

    Description

    This exceptional special-purpose property, located at 123 Watson Dr, Dallas, GA 30132, presents a unique investment opportunity. The fully furnished funeral home boasts 10,468 square feet of well-maintained space, originally constructed in 1969 and extensively renovated in 2018. Situated in Paulding County, this established business enjoys a prime location within the Dallas community. The property's substantial size offers ample room for various funeral services and related operations. The 2018 renovation ensures modern amenities and functionality, minimizing the need for immediate capital expenditures. The asking price is $1,500,000. This turnkey operation is ready for immediate use, offering a strong foundation for continued success. Serious inquiries only; please do not disturb the current tenant. The property is classified as a Religious/Church subtype within the Special Purpose property type. Geographic coordinates are 33.92602532750814 latitude and -84.84008692084953 longitude.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,200,000
      ML approach
      $1,200,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,525,000
      OFFICE BUILDING
      $1,445,000
      RETAIL STORES
      $1,095,000
      COMMERCIAL (GENERAL)
      $1,045,000
      MEDICAL BUILDING
      $965,000
      AUTO REPAIR, GARAGE
      $745,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Paulding
    State
    Georgia
    Longitude
    -84.8405
    Latitude
    33.9261
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,432
    $60,480
    $218,352
    $278,832
    -
    $151,200
    $545,880
    $697,080

    Comparable in this City

    • Value Estimation by Request
      30.50 Acres

      1139 Memorial Dr

      Specialty properties • 30.50 Acres
      1139 Memorial Dr, Dallas, GA 30132
      View Details
    • Value Estimation by Request
      5.80 Acres

      8598 Dallas Acworth Hwy

      Specialty properties • 5.80 Acres
      8598 Dallas Acworth Hwy, Dallas, GA 30132
      View Details
    • Value Estimation by Request
      3,660 SF

      321 Merchants Dr

      Specialty properties • 3,660 SF
      321 Merchants Dr, Dallas, GA 30132
      View Details
    • Value Estimation by Request
      1.00 Acre

      790 Summerhill Rd

      Specialty properties • 1.00 Acre
      790 Summerhill Rd, Dallas, GA 30132
      View Details
    • Value Estimation
      $285,000
      9,963 SF

      145 Academy Dr

      DAY CARE, PRE-SCHOOL • 9,963 SF
      145 Academy Dr, Dallas, GA 30132-4804
      View Details
    • Value Estimation
      $235,000
      4,500 SF

      545 Hardee St

      DAY CARE, PRE-SCHOOL • 4,500 SF
      545 Hardee St, Dallas, GA 30132-4712
      View Details

    Similar Nearby for Sale

    • $1,100,000
      5.80 Acres

      Prime Dallas, GA Land - 5.8 Acres

      High-visibility commercial lot near major intersections.
      8598 Dallas Acworth Hwy, Dallas, GA 30132
      View Details
    • Contact for pricing

      West Memorial Drive Property

      Property located on West Memorial Drive in Dallas, Georgia.
      700 West Memorial Dr, Dallas, GA 30132
      View Details
    • $5,688,400
      142.20 Acres

      Unique Land Parcel with Event Venue

      142.2 acres with wedding venue in North Paulding.
      Benson Rd, Dallas, GA 30132
      View Details
    • $5,688,400
      141.00 Acres

      Unique Land Parcel with Event Venue

      142+ acres featuring a world-class wedding/event venue.
      Benson Rd, Dallas, GA 30132
      View Details
    • $699,900
      1.21 Acres

      Dallas Commercial Lot - High Traffic Corner

      C-1 Zoned, 1.21 Acres, Existing Building
      291 Merchants Dr, Dallas, GA 30132
      View Details
    • $165,000
      0.47 Acres

      Dallas Mixed-Use Commercial Lot

      High-Visibility, 0.47-Acre Lot in Dallas, GA
      115 Village Walk, Dallas, GA 30132
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      85,662 SF

      Paulding Plaza: Retail Space Available

      Family Dollar-anchored shopping center; spaces from 1,000 sq ft.
      200 Merchants Dr, Dallas, GA 30132
      View Details
    • $750 /Mo
      4,356 SF

      Flexible Office Space Available

      Carpeted office space with reception area and ample parking.
      224 Professional Ct, Dallas, GA 30132
      View Details
    • $750 /Mo
      4,356 SF

      Flexible Office Space Available

      Adaptable office space suitable for various business types.
      224 Professional Ct, Dallas, GA 30132
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Watson Dr
    Dallas, GA 30132-3704
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.