Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    123 Broad St Medical Lake, WA 99022-5141
    Back to Search
    Property profile & analytics

    123 Broad St, Medical Lake, WA 99022-5141

    View on Map
    • Turn key restaurants
    • 2,900 SF
    • 0.19 lot acres
    Off-Market
    Last Sale Apr 16, 2025
    $350,000
    Property ID
    US90-1184737
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 123 Broad St

    Year built
    1959
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.19 lot acres
    Property type
    Turn key restaurants
    APN
    14184.2807
    APU
    141842807

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 16, 2025 — Addison Pizza LLC Addison Pizza LLC Quitclaim Deed · related $500k · Harvest Small Business Finance LLC
    Nov 7, 2023 $350,000 Addison Pizza LLC A C E Pizza Holdings LLC Warranty Deed $600k · Tcf Properties LLC
    Sep 9, 2015 $172,000 Age Pizza Holdings LLC Davis Pizza LLC Warranty Deed —
    Jul 1, 2014 $176,000 Davis Pizza LLC Ohagan,joe A & Sandy L Warranty Deed $159k · Joe A & Sandy L O'hagan
    Jun 5, 2006 $159,000 Joe A O'hagan Petek Mary J Warranty Deed $79k · Petek Mary J (es)
    — — Joe A O'hagan — Deed Of Trust · related $130k · State Bank Northwest

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Medical Lake
    County
    Spokane
    State
    Washington
    Longitude
    -117.681
    Latitude
    47.5722
    CBSA code
    44060
    CBSA name
    SPOKANE-SPOKANE VALLEY, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,636
    $26,600
    $167,400
    $194,000
    -
    $26,600
    $167,400
    $194,000

    Comparable in this City

    • Value Estimation by Request
      3,026 SF

      123 Lefevre St

      RESTAURANT
      123 Lefevre St, Medical Lake, WA 99022-8548
      View Details
    • Value Estimation by Request
      1,323 SF

      208 Lk St

      RESTAURANT
      208 Lk St, Medical Lake, WA 99022
      View Details
    • Value Estimation by Request
      2,352 SF

      116 Lefevre St

      RESTAURANT
      116 Lefevre St, Medical Lake, WA 99022
      View Details
    • Value Estimation by Request
      1,056 SF

      711 Lk St

      RESTAURANT
      711 Lk St, Medical Lake, WA 99022-5113
      View Details
    • Value Estimation
      $630,000
      3,256 SF

      114 Lk St

      BAR, TAVERN
      114 Lk St, Medical Lake, WA 99022
      View Details
    • Value Estimation by Request
      2,182 SF

      181 Sr 902

      DRIVE-THRU RESTAURANT, FAST FOOD
      181 Sr 902, Medical Lake, WA 99022
      View Details

    Similar Nearby for Sale

    • $285,000
      1,924 SF

      Versatile Commercial Building in Medical Lake

      Adaptable commercial building suitable for retail, office, or restaurant use.
      118 E Lake St, Medical Lake, WA 99022
      View Details
    • $167,000
      0.17 Acres

      Waterfront Lot on Silver Lake

      Buildable lot with direct lake access and water views.
      102XX S Granite Dr, Medical Lake, WA 99022
      View Details
    • $205,000
      11.50 Acres

      Land with Spectacular Views

      11.5-acre parcel near Spokane with underground utilities.
      Nka Lambridge Ln, Medical Lake, WA 99022
      View Details
    • $100,000
      2.58 Acres

      Ring Lake Waterfront Land Opportunity

      2.8 acres of pristine land with 380 feet lake frontage.
      S Medical Lake Rd, Medical Lake, WA 99022
      View Details
    • $2,400,000

      Vacant Land in Spokane Growth

      55+ acres of vacant land in West Plains growth area.
      14113.9039 14113.9040, Medical Lake, WA 99022
      View Details
    • Contact for pricing

      West Spokane Industrial Land Available

      Vacant industrial land for sale in West Spokane area.
      14000 West Mcfarlane Rd, Medical Lake, WA 99022
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Medical Lake

      Retail space suitable for shop, restaurant, or coffee shop.
      106 N Lefevre St, Medical Lake, WA 99022
      View Details
    • Contact for pricing

      Medical Office Space Available

      Medical office space for lease with exam and lab rooms.
      725 N Stanley St, Medical Lake, WA 99022
      View Details
    • Contact for pricing
      50,000 SF

      Medical Lake Industrial Build-to-Suit

      Industrial property available for rent in Medical Lake, Washington.
      10219 Highway 2 W, Medical Lake, WA 99022
      View Details
    • $11 SF/Yr
      12,528 SF

      Medical Office Building, Medical Lake

      Prime Medical Office Space Available
      725 Stanley St, Medical Lake, WA 99022
      View Details
    • Contact for pricing

      38 Acre Land Parcel

      Single tenant land available for rent, 38 acres.
      S Craig Rd, Airway Heights, WA 99022
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Broad St
    Medical Lake, WA 99022-5141
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    123 Broad St, Medical Lake, WA, 99022
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!