Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    123 Airport Rd Fitchburg, MA 01420-8142
    Back to Search
    Property profile & analytics

    123 Airport Rd, Fitchburg, MA 01420-8142

    View on Map
    • Retail space
    • 3,350 SF
    • 0.20 lot acres
    Off-Market
    Property ID
    US38-1572354
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Modern Awning Inc / Building Supply / Hardware & Home Improvement

    Property Details for 123 Airport Rd

    Year built
    1985
    Construction
    STEEL FRAME
    Lot size
    0.20 lot acres
    Zone code
    I
    Property type
    Retail space
    APN
    FITC M:0133 B:0035 L:B
    APU
    FITCM0133B0035LB

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 10, 2011 $477 Fitchburg City Of Guillette,david N Grant Deed —
    Dec 30, 1999 — David N Guillette — Deed Of Trust · related $94k · First Massachusetts Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fitchburg
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7754
    Latitude
    42.5655
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,426
    $109,100
    $122,200
    $231,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      728 SF

      17 Summer St

      RETAIL STORES (PERSONAL SERVICES)
      17 Summer St, Fitchburg, MA 01420-5716
      View Details
    • Value Estimation by Request
      4,162 SF

      143 Clarendon St, Unit 149

      RETAIL STORES (PERSONAL SERVICES)
      143 Clarendon St, Fitchburg, MA 01420-4005
      View Details
    • Value Estimation
      $925,000
      7,664 SF

      955 Ss St

      RETAIL STORES (PERSONAL SERVICES)
      955 Ss St, Fitchburg, MA 01420-7019
      View Details
    • Value Estimation by Request
      2,648 SF

      38 Culley St

      RETAIL STORES (PERSONAL SERVICES)
      38 Culley St, Fitchburg, MA 01420-3510
      View Details
    • Value Estimation
      $685,000
      17,444 SF

      444 Main St, Unit 458

      RETAIL STORES (PERSONAL SERVICES)
      444 Main St, Fitchburg, MA 01420-8040
      View Details
    • Value Estimation by Request
      1,296 SF

      1187 Water St

      RETAIL STORES (PERSONAL SERVICES)
      1187 Water St, Fitchburg, MA 01420-7239
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Versatile Commercial Property with Kitchen

      Two-level commercial property with kitchen on 1.51 acres.
      16 Thorndike St, Fitchburg, MA 01420
      View Details
    • $2,770,000
      8,487 SF

      Fitchburg Retail Shopping Strip

      Fully occupied retail strip with triple-net leases and attractive renewals.
      50 Whalon St, Fitchburg, MA 01420
      View Details
    • Contact for pricing

      Retail Building on Summer Street

      Freestanding retail building suitable for retail, medical, or office use.
      401 Summer St, Fitchburg, MA 01420
      View Details
    • Contact for pricing

      Fitchburg Commercial Investment Opportunity

      Three-parcel investment opportunity near Route 2 with commercial building.
      1123 South St, Fitchburg, MA 01420
      View Details
    • $495,000
      Pending

      Fitchburg Multifamily Development Opportunity

      Development opportunity with income-generating parking lot in Fitchburg, MA.
      179 Pratt St, Fitchburg, MA 01420
      View Details
    • Contact for pricing
      3,894 SF

      Fitchburg Automotive Service Building

      3,894 SF automotive service building on 30,927 SF lot.
      212 Bemis Rd, Fitchburg, MA 01420
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,500 SF

      Fitchburg Retail/Office Space Available

      Retail/office space with prominent frontage and ample parking.
      265 Summer St, Fitchburg, MA 01420
      View Details
    • Contact for pricing
      8,900 SF

      Retail Space on John Fitch Highway

      Retail suites available in high-traffic Fitchburg location near Route 2.
      353 John Fitch Hwy, Fitchburg, MA 01420
      View Details
    • Contact for pricing
      1,865 SF

      Prime Retail Space Available

      Exceptional retail opportunity on the Leominster/Fitchburg line.
      59-63 Whalon St, Fitchburg, MA 01420
      View Details
    • Contact for pricing
      1,266 SF

      Renovated Retail Space in Fitchburg

      Recently renovated retail spaces available in John Fitch Plaza.
      380-510 John Fitch Hwy, Fitchburg, MA 01420
      View Details
    • Contact for pricing

      Downtown Fitchburg Office/Retail Space

      Class A office or retail space in downtown Fitchburg.
      625 Main St, Fitchburg, MA 01420
      View Details
    • Contact for pricing

      Retail Space on John Fitch Highway

      Retail space with high visibility on a busy corridor.
      353-385 John Fitch Hwy, Fitchburg, MA 01420
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Airport Rd
    Fitchburg, MA 01420-8142
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    123 Airport Rd, Fitchburg, MA, 01420
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!