Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1224 Beverwil Dr Los Angeles, CA 90035-1108

    • Hotels
    • 89,203 SF
    • 0.67 lot acres
    OFF-MARKET
    Last Sale
    Aug 17, 2021
    $12,700,127
    Value Estimations
    $12,875,000
    Show details
    Cap Rate Potential
    8.9%
    Hotels
    Location Intelligence
    Property ID
    US09-7440607
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Il Moderno / Italian Restaurant
    • Mr. Elephant / Tutoring Service
    • LibertyX Bitcoin ATM / Atm
    • Tesla Destination Charger / Electric Vehicle Charging Station
    • Cameo Beverly Hills / Hotel

    Property Details for 1224 Beverwil Dr

    Year built
    1964
    Construction
    CONCRETE
    Lot size
    0.67 lot acres
    Property size
    89,203 SF
    Zone code
    LAC4
    Property type
    Hotels
    APN
    4330-024-036
    APU
    4330024036

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $12,820,000
      ML approach
      $10,145,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $19,065,000
      6.5%
      $17,600,000
      7%
      $16,345,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $8,498,000
      Market price range: $1.72M - $8.50M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.399
    Latitude
    34.0554
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $649,804
    $24,210,108
    $29,244,603
    $53,454,711
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $425,000
      4,532 SF

      920 Robertson Blvd, Unit 4

      HOTEL • 4,532 SF
      920 Robertson Blvd, Los Angeles, CA 90035-1602
      View Details
    • Value Estimation
      $765,000
      37,230 SF

      1207 La Cienega Blvd

      HOTEL • 37,230 SF
      1207 La Cienega Blvd, Los Angeles, CA 90035-2594
      View Details
    • Value Estimation
      $415,000
      4,140 SF

      1135 Beverly Dr

      HOTEL • 4,140 SF
      1135 Beverly Dr, Los Angeles, CA 90035-1155
      View Details
    • Value Estimation
      $255,000
      4,866 SF

      1151 Beverly Dr

      HOTEL • 4,866 SF
      1151 Beverly Dr, Los Angeles, CA 90035-1119
      View Details
    • Value Estimation
      $8,480,000
      13,186 SF

      1119 Robertson Blvd

      HOTEL • 13,186 SF
      1119 Robertson Blvd, Los Angeles, CA 90035-1403
      View Details
    • Value Estimation
      $365,000
      151,840 SF

      1124 Beverly Dr

      HOTEL • 151,840 SF
      1124 Beverly Dr, Los Angeles, CA 90035
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Development Opportunity in Pico-Robertson

      Development opportunity to build up to 16 units.
      1427 S Bedford St, Los Angeles, CA 90035
      View Details
    • $3,590,000

      Mixed-Use Development Opportunity Near Beverly Hills

      Mixed-use development opportunity near Beverly Hills with RTI permits included.
      1255 S La Cienega Ave, Los Angeles, CA 90035
      View Details
    • $2,649,000

      Los Angeles Investment Opportunity

      Commercial property available for sale in Los Angeles, CA 90035.
      1111 S Crescent Heights Blvd, Los Angeles, CA 90035
      View Details
    • New
      $3,590,000
      0.16 Acres

      Development Opportunity Near Beverly Hills

      Mixed-use development opportunity near Beverly Hills with RTI permits.
      1255 S La Cienega Blvd, Los Angeles, CA 90035
      View Details
    • $6,000,000
      8,235 SF

      8,235 SF on 11,544 SF Value Add West Pico Commercial Investment

      8,235 SF on 11,544 SF Value Add West Pico Commercial Investment
      5990 1/2 W Pico Blvd, Los Angeles, CA 90035
      View Details
    • $1,850,000

      Los Angeles Specialty Property Available

      Specialty property for sale in Los Angeles, California.
      1111 S Holt Ave, Los Angeles, CA 90035
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo

      Spacious Top Floor Apartment

      Bright, airy 1-BR apartment near Beverly Hills with parking.
      1254 Smithwood Dr, Los Angeles, CA 90035
      View Details
    • $43 SF/Yr
      5,000 SF

      LA Prime Creative Office Suites

      Historic LA Office, Flexible Spaces
      1436 La Cienega Blvd, Los Angeles, CA 90035
      View Details
    • Contact for pricing
      2,500 SF

      Office Space Available For Rent

      2nd floor office space available in Los Angeles.
      12000 W Pico Blvd, Los Angeles, CA 90035
      View Details
    • $0.75 SF/Yr
      9,800 SF

      Fenced Yard on Pico Blvd

      Fenced and paved yard suitable for parking and storage.
      9740 W Pico Blvd, Los Angeles, CA 90035
      View Details
    • Contact for pricing

      Fully Leased Office Building

      Office building is 100% leased; no current availability.
      9540-9546 W Pico Blvd, Los Angeles, CA 90035
      View Details
    • $36 SF/Yr
      1,500 SF

      La Cienega Blvd Retail Space For Lease

      1,500 SF Retail Space, High Visibility
      1449 La Cienega Blvd, Los Angeles, CA 90035
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1224 Beverwil Dr
    Los Angeles, CA 90035-1108
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.