Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 Locust St, Unit 23 Philadelphia, PA 19107-5572

    • Investment properties
    • 14,828 SF
    • 0.09 lot acres
    OFF-MARKET
    Last Sale
    Mar 20, 2025
    $3,500,000
    Value Estimations
    $3,525,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2168083
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Massage Intuition Philly / Alternative Medicine Practice / Spa & Massage Center
    • Josh Z Therapy / Psychotherapist
    • Wildflower Therapy- Eating Disorder and Body Image Therapy / Psychotherapist / Eating Disorder Treatment Center
    • Vera Ginsburgs, DMT, CYT, LPC / Crisis Center / Medical Clinic
    • English Speaking Union / Charitable Organization / Social Service Agency

    Property Details for 1221 Locust St

    Year built
    1825
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.09 lot acres
    Property size
    14,828 SF
    Zone code
    CMX5
    Property type
    Investment properties
    Property subtype
    Retail residential properties
    APN
    88-3-0223-00
    APU
    883022300

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,935,000
      6.5%
      $2,710,000
      7%
      $2,515,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,387,000
      Market price range: $2.76M - $5.24M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $3,935,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $4,645,000
      Change: +18% Conversion: Moderate
      RESTAURANT
      $4,590,000
      Change: +17% Conversion: Difficult
      OFFICE BUILDING
      $3,775,000
      Change: -4% Conversion: Easy
      MEDICAL BUILDING
      $3,640,000
      Change: -7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1615
    Latitude
    39.9481
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $54,020
    $771,820
    $3,087,280
    $3,859,100
    -
    $771,820
    $3,087,280
    $3,859,100

    Comparable in this City

    • Value Estimation
      $13,250,000
      121,644 SF

      1211 Chestnut St, Unit 15

      STORE/OFFICE (MIXED USE) • 121,644 SF
      1211 Chestnut St, Philadelphia, PA 19107-4103
      View Details
    • Value Estimation
      $12,155,000
      108,000 SF

      1300 Market St, Unit B

      STORE/OFFICE (MIXED USE) • 108,000 SF
      1300 Market St, Philadelphia, PA 19107-3742
      View Details
    • Value Estimation
      $5,145,000
      28,008 SF

      1108 Chestnut St

      STORE/OFFICE (MIXED USE) • 28,008 SF
      1108 Chestnut St, Philadelphia, PA 19107-4802
      View Details
    • Value Estimation by Request

      1109 Sansom St

      STORE/OFFICE (MIXED USE)
      1109 Sansom St, Philadelphia, PA 19107-4847
      View Details
    • Value Estimation
      $17,090,000
      158,080 SF

      115-21 Broad St

      STORE/OFFICE (MIXED USE) • 158,080 SF
      115-21 Broad St, Philadelphia, PA 19107
      View Details
    • Value Estimation
      $23,340,000
      756,000 SF

      1300 Market St Sta, Unit A

      STORE/OFFICE (MIXED USE) • 756,000 SF
      1300 Market St Sta, Philadelphia, PA 19107-3742
      View Details

    Similar Nearby for Sale

    • $2,850,000
      11,582 SF

      Mixed-Use Property in Midtown Village

      Four-story mixed-use property in a dynamic Philadelphia neighborhood.
      1232 Chancellor St, Philadelphia, PA 19107
      View Details
    • $1,450,000
      4,950 SF

      Walnut Street Executive Office

      Prime Philadelphia location, 4,950 SF.
      1326 Walnut St, Philadelphia, PA 19107
      View Details
    • $2,450,000
      4,200 SF

      Renovated Mixed-Use Building in Philadelphia

      Extensively renovated mixed-use property in Washington Square West.
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • $2,520,000

      Prime Philadelphia Mixed-Use Building

      Renovated Retail & Apartments, Excellent Location
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      4,950 SF

      Prime Location Mixed-Use Development Site

      Development site near restaurants, transportation, and cultural centers.
      1326 Walnut St, Philadelphia, PA 19107
      View Details
    • $3,899,000
      12,600 SF

      Mixed-Use Building in Center City

      Mixed-use property with retail and residential units in Philadelphia.
      1316 Walnut St, Philadelphia, PA 19107
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Spaces Hale Building

      Find fully flexible work and meeting space in Spaces Hale Building
      100 Juniper St, Philadelphia, PA 19107
      View Details
    • $5,600 /Mo
      2,178 SF

      Pine Street Commercial Space Available

      Renovated commercial space in Washington Square West's Antique Row.
      1108 Pine St, Philadelphia, PA 19107
      View Details
    • $25 SF/Yr
      1,500 SF

      Prime Medical Office Space, Philly

      1,500 SF Medical Office - Available Now
      205 Broad St, Philadelphia, PA 19107
      View Details
    • $15,000 /Mo

      Retail Space in Philadelphia

      Retail space available for lease in Philadelphia, PA 19107.
      1111 Walnut St, Philadelphia, PA 19107
      View Details
    • $4,000 /Mo
      1,742 SF

      Prime Chinatown Commercial Space Available

      Two-story commercial property in Philadelphia's Chinatown with versatile space.
      231 N 12Th St, Philadelphia, PA 19107
      View Details
    • Contact for pricing
      9,260 SF

      Refined Office Space Available

      Elegant office space with modern amenities and convenient location.
      1 S Broad St, Philadelphia, PA 19107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Locust St, Unit 23
    Philadelphia, PA 19107-5572
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!