Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Wn Main St Waxhaw, NC 28173

    • Commercial real estate
    • 2,754 SF
    • 0.25 lot acres
    OFF-MARKET
    Last Sale
    Sep 01, 2022
    $1,200,000
    Value Estimations
    $850,000
    Show details
    Cap Rate Potential
    4.3%
    Commercial real estate
    Location Intelligence
    Property ID
    US53-2211758
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 122 Wn Main St

    Year built
    1920
    Lot size
    0.25 lot acres
    Property size
    2,754 SF
    Zone code
    MS WAXHAW
    Property type
    Commercial real estate
    APN
    05-113-029
    APU
    5113029

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $930,000
      ML approach
      $910,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $660,000
      6.5%
      $610,000
      7%
      $565,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $765,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waxhaw
    County
    Union
    State
    North Carolina
    Longitude
    -80.7445
    Latitude
    34.9253
    CBSA code
    16740
    CBSA name
    CHARLOTTE-CONCORD-GASTONIA, NC-SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,542
    $165,600
    $84,900
    $250,500
    -
    $165,600
    $84,900
    $250,500

    Comparable in this City

    • Value Estimation by Request
      82,914 SF

      Prescott Glen Pkwy

      Retail properties • 82,914 SF
      0 Prescott Glen Pkwy, Waxhaw, NC 28173
      View Details
    • Value Estimation
      $230,000
      0.03 Acres

      344 Broad St

      COMMERCIAL (GENERAL) • 0.03 Acres
      344 Broad St, Waxhaw, NC 28173-8989
      View Details
    • Value Estimation
      $230,000
      0.05 Acres

      340 Broad St

      COMMERCIAL (GENERAL) • 0.05 Acres
      340 Broad St, Waxhaw, NC 28173-8989
      View Details
    • Value Estimation
      $230,000
      1.00 Acres

      9925 Rea Rd

      COMMERCIAL (GENERAL) • 1.00 Acres
      9925 Rea Rd, Waxhaw, NC 28173-6440
      View Details
    • Value Estimation
      $430,000
      13,914 SF

      Weddington Rd

      COMMERCIAL (GENERAL) • 13,914 SF
      Weddington Rd, Waxhaw, NC 28173
      View Details
    • Value Estimation
      $505,000
      11,323 SF

      8105 Kensington Dr

      COMMERCIAL (GENERAL) • 11,323 SF
      8105 Kensington Dr, Waxhaw, NC 28173-0103
      View Details

    Similar Nearby for Sale

    • $594,000
      2.00 Acres

      Waxhaw Commercial Land Opportunity

      Two-acre development site, prime location.
      824 Waxhaw Indian Trail Rd, Waxhaw, NC 28173
      View Details
    • $250,000
      4.65 Acres

      Historic Land in Waxhaw, NC

      4.647-acre lot with picturesque views and equestrian potential.
      Tom Greene Rd, Waxhaw, NC 28173
      View Details
    • $275,000
      3.00 Acres

      3-Acre Wooded Lot in Waxhaw

      3-acre wooded lot in Waxhaw, NC, with stream and no HOA.
      8001 Rillwood Dr, Waxhaw, NC 28173
      View Details
    • $525,000
      4.52 Acres

      Waxhaw Land: Estate Home Location

      4.52+/- acre lot, no HOA, horses allowed, great location.
      4600 Tbd Waxhaw Marvin Rd, Waxhaw, NC 28173
      View Details
    • $500,000
      5.16 Acres

      Waxhaw Land with Horse Barn

      5.16 acres with barn and office/studio in Waxhaw, NC.
      Shaw Ave, Waxhaw, NC 28173
      View Details
    • $250,000
      10.00 Acres

      Waxhaw Land Opportunity

      10-acre lot near Waxhaw, NC, for estate development.
      02 Lancaster Hwy Rd, Waxhaw, NC 28173
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land for Lease in Waxhaw

      Land available for lease in a growing South Charlotte community.
      3210 S Providence Rd, Waxhaw, NC 28173
      View Details
    • Contact for pricing
      251,046 SF

      Waxhaw Medical Office Opportunity

      Prime Medical Office Space Available in Waxhaw, NC
      2508 Cuthbertson Rd, Waxhaw, NC 28173
      View Details
    • Contact for pricing
      12,000 SF

      Medical Surgery Center For Lease

      New medical surgery center with high visibility, available Q3 2026.
      9791 Rea Rd, Waxhaw, NC 28173
      View Details
    • Contact for pricing
      11,200 SF

      Retail, Office, Medical Space Available

      Retail, office, and medical spaces for lease in Waxhaw.
      S Providence Rd, Waxhaw, NC 28173
      View Details
    • Contact for pricing
      1 SF

      Waxhaw Retail Pad - For Lease

      Prime 1-acre retail space in Waxhaw, NC.
      3012 Providence St, Waxhaw, NC 28173
      View Details
    • Contact for pricing
      13,000 SF

      Waxhaw Commercial Land Opportunity

      13,000 SF Land, Single Tenant Potential
      3205 Providence Rd, Waxhaw, NC 28173
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Wn Main St
    Waxhaw, NC 28173
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.