Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    122 Sultan Basin Rd Sultan, WA 98294-9625

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Sultan Basin Rd Sultan, WA 98294-9625

    View on Map
    • Manufacturing properties
    • 3,964 SF
    • 0.50 lot acres
    Off-Market
    Property ID
    US90-0896322
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • K&R Towing / Auto Repair Shop
    • Grizzly Machining Solutions, LLC / Industrial Manufacturer
    • HLB Custom Fabrication, LLC. / Metal Fabrication Plant / Factory

    Property Details for 122 Sultan Basin Rd

    Year built
    1984
    Construction
    WOOD
    Lot size
    0.50 lot acres
    Property size
    3,964 SF
    Zone code
    V1
    Property type
    Manufacturing properties
    APN
    27080400200400
    APU
    27080400200400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sultan
    County
    Snohomish
    State
    Washington
    Longitude
    -121.796
    Latitude
    47.8623
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,373
    $193,800
    $106,600
    $300,400
    -
    $193,800
    $106,600
    $300,400

    Comparable in this City

    • Value Estimation
      $540,000
      4,320 SF

      32812 149th SE St

      LUMBER & WOOD PRODUCT MFG • 4,320 SF
      32812 149th SE St, Sultan, WA 98294
      View Details
    • Value Estimation
      $545,000
      6,032 SF

      35411 Us 2nd 2

      MILL (FEED, GRAIN, LUMBER, TEXTILE) • 6,032 SF
      35411 Us 2nd 2, Sultan, WA 98294-9742
      View Details
    • Value Estimation
      $605,000
      2,080 SF

      411 Highbank Rd

      FOUNDRY, INDUSTRIAL PLANT • 2,080 SF
      411 Highbank Rd, Sultan, WA 98294
      View Details
    • Value Estimation
      $1,700,000
      17,100 SF

      33411 Us 2nd 2

      LUMBER & WOOD PRODUCT MFG • 17,100 SF
      33411 Us 2nd 2, Sultan, WA 98294
      View Details
    • Value Estimation
      $1,095,000
      5,400 SF

      32615 Cascade Vw Dr

      LUMBER & WOOD PRODUCT MFG • 5,400 SF
      32615 Cascade Vw Dr, Sultan, WA 98294-7675
      View Details
    • Value Estimation
      $8,840,000
      108,277 SF

      125 Sultan Basin Rd

      FOUNDRY, INDUSTRIAL PLANT • 108,277 SF
      125 Sultan Basin Rd, Sultan, WA 98294-9625
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,087 SF

      Highway 2 Roadside Retail Opportunity

      High-visibility location with ample parking and outside storage.
      36916 Us-2, Sultan, WA 98294
      View Details
    • Contact for pricing

      Versatile Commercial Property with Office

      Office, shop, and fenced yard with development potential.
      411 Highbank Rd, Sultan, WA 98294
      View Details
    • $899,000
      103,673 SF

      Sultan Land with Development Potential

      Large lot in Sultan, WA, with existing house and development potential.
      32531 138Th St SE, Sultan, WA 98294
      View Details
    • $1,350,000

      Sultan Commercial Property with Apartments

      Versatile commercial property with shop space and residential units.
      609 Main St, Sultan, WA 98294
      View Details
    • Contact for pricing

      Secluded 39 Acres in Sultan

      Quiet, private 39-acre land with Cascade views near Sultan.
      132nd 132Nd St SE, Sultan, WA 98294
      View Details
    • $1,999,000
      149,411 SF

      Sultan Development Opportunity

      3.43-acre commercial land in Sultan, WA, for sale.
      202 Old Owen Rd, Sultan, WA 98294
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Sultan Warehouse with Fenced Site

      Divisible warehouse space with fenced site, convenient highway access.
      33809 S 2Nd St, Sultan, WA 98294
      View Details
    • $1,246 /Mo
      997 SF

      Prime Commercial Space in Sultan

      Highly visible commercial space suitable for various business types.
      507 Stevens Ave, Sultan, WA 98294
      View Details
    • $2,370 /Mo
      1,896 SF

      Prime Commercial Space in Sultan

      Highly visible commercial space suitable for various businesses.
      507 Stevens Ave, Sultan, WA 98294
      View Details
    • $15 SF/Yr

      Retail Space in Downtown Sultan

      Retail spaces with high visibility and frontage on Highway 2.
      507 W Stevens Ave, Sultan, WA 98294
      View Details
    • $15 SF/Yr

      Downtown Sultan Retail Space Available

      Retail spaces with high visibility and frontage on Highway 2.
      507 W Stevens Ave, Sultan, WA 98294
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Sultan Basin Rd
    Sultan, WA 98294-9625
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!