Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    12117 State St Draper, UT 84020-7740

    • Hotels
    • 36,898 SF
    • 1.67 lot acres
    OFF-MARKET
    Value Estimations
    $1,220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US86-0539496
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Swimcredible / Swimming Instructor / Indoor Swimming Pool
    • Fairfield Inn Salt Lake City Draper / Hotel

    Property Details for 12117 State St

    Year built
    1997
    Construction
    WOOD FRAME
    Lot size
    1.67 lot acres
    Property size
    36,898 SF
    Zone code
    CR
    Property type
    Hotels
    Property subtype
    Motels
    APN
    28-30-151-051
    APU
    2830151051

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,180,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,930,000
      6.5%
      $1,780,000
      7%
      $1,655,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Draper
    County
    Salt Lake
    State
    Utah
    Longitude
    -111.89
    Latitude
    40.5304
    CBSA code
    41620
    CBSA name
    SALT LAKE CITY, UT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $45,559
    $1,782,300
    $2,969,400
    $4,751,700
    -
    $1,782,300
    $2,969,400
    $4,751,700

    Comparable in this City

    • Value Estimation
      $1,790,000
      57,607 SF

      13690 100th E

      HOTEL/MOTEL • 57,607 SF
      13690 100th E, Draper, UT 84020-7998
      View Details
    • Value Estimation
      $1,100,000
      32,615 SF

      12033 State St

      HOTEL/MOTEL • 32,615 SF
      12033 State St, Draper, UT 84020-9490
      View Details
    • Value Estimation
      $1,685,000
      88,354 SF

      473 13490th S

      HOTEL/MOTEL • 88,354 SF
      473 13490th S, Draper, UT 84020-7206
      View Details
    • Value Estimation
      $1,560,000
      71,388 SF

      13711 200th W

      HOTEL/MOTEL • 71,388 SF
      13711 200th W, Draper, UT 84020-2441
      View Details
    • Value Estimation
      $925,000
      22,404 SF

      12605 Minuteman Dr

      HOTEL/MOTEL • 22,404 SF
      12605 Minuteman Dr, Draper, UT 84020-8698
      View Details
    • Value Estimation
      $1,560,000
      76,161 SF

      12111 State St

      HOTEL/MOTEL • 76,161 SF
      12111 State St, Draper, UT 84020-7734
      View Details

    Similar Nearby for Sale

    • $447,000
      0.16 Acres

      Draper Storefront: Prime Mixed-Use

      Retail space, land, excellent location.
      923 Pioneer Rd, Draper, UT 84020
      View Details
    • $525,000
      0.90 Acres

      Draper Land with Panoramic Views

      0.90-acre lot with unobstructed views in Suncrest community.
      1349 E Elk Dr, Draper, UT 84020
      View Details
    • $430,000
      0.52 Acres

      Draper Buildable Lot For Sale

      Half-acre flag lot in Draper, ready for your dream home.
      677 E 12000 S, Draper, UT 84020
      View Details
    • Contact for pricing
      12.87 Acres

      Draper Industrial Land - 12.87 Acres

      Prime I-15 frontage industrial land, ±10,000 ft.
      15567 Minuteman Dr, Draper, UT 84020
      View Details
    • Contact for pricing
      2.33 Acres

      Draper, UT Commercial Land Opportunity

      Prime Draper location, build-to-suit options available.
      13186 135, Draper, UT 84020
      View Details
    • $449,000
      0.28 Acres

      Residential Land with Mountain Views

      Desirable lot in Suncrest community with unobstructed mountain views.
      14673 S Ravine Rock Way E, Draper, UT 84020
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      78,408 SF

      Prime Salt Lake County Commercial Land

      1.8-acre lot, 78,408 sqft building
      642 12300, Draper, UT 84020
      View Details
    • $28 SF/Yr
      25,995 SF

      Vista Station 4: Draper Office Space

      Class A Office, 25,995 SF Available
      12936 Frontrunner Blvd, Draper, UT 84020
      View Details
    • $23 SF/Yr
      16,058 SF

      Lone Peak Retail Center - Draper, UT

      Prime Draper retail space available. Excellent visibility & location.
      196 South St, Draper, UT 84020
      View Details
    • Contact for pricing
      10,902 SF

      Draper Retail Space: 10,902 SF

      Brand new, Class A retail space in Draper, UT.
      12358 Pony Express Rd, Draper, UT 84020
      View Details
    • $27 SF/Yr
      109,595 SF

      Draper Executive Office Space

      Prestigious Draper office, multiple suites available
      13937 Sprague Ln, Draper, UT 84020
      View Details
    • $1,500 /Mo
      1,200 SF

      Draper Office Space For Rent

      Approximately 1,200 SF office space available for rent.
      12637 S 265 W, Draper, UT 84020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12117 State St
    Draper, UT 84020-7740
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.