Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    121 Sheraton Dr Salem, VA 24153-3003

    • Hotels
    • 3.17 lot acres
    OFF-MARKET
    Last Sale
    Oct 10, 2023
    $7,000,000
    Value Estimations
    $7,200,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-2287617
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fairfield Inn & Suites by Marriott Roanoke Salem / Indoor Lodging / Hotel
    • Buck's / Restaurant

    Property Details for 121 Sheraton Dr

    Year built
    2017
    Lot size
    3.17 lot acres
    Zone code
    HBD
    Property type
    Hotels
    Property subtype
    Motels
    APN
    4-1-3
    APU
    413

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,200,000
      ML approach
      $6,840,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Salem
    County
    Salem
    State
    Virginia
    Longitude
    -80.0334
    Latitude
    37.321
    CBSA code
    40220
    CBSA name
    ROANOKE, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $417,200
    $6,520,900
    $6,938,100
    -
    $417,200
    $6,520,900
    $6,938,100

    Comparable in this City

    • Value Estimation
      $380,000
      1,472 SF

      4860 Main St

      HOTEL/MOTEL • 1,472 SF
      4860 Main St, Salem, VA 24153-8520
      View Details
    • Value Estimation
      $345,000
      3.38 Acres

      450 Litchell Rd

      HOTEL/MOTEL • 3.38 Acres
      450 Litchell Rd, Salem, VA 24153-1400
      View Details
    • Value Estimation
      $1,460,000
      1.24 Acres

      300 Wildwood Rd

      HOTEL/MOTEL • 1.24 Acres
      300 Wildwood Rd, Salem, VA 24153-2320
      View Details
    • Value Estimation
      $410,000
      1.16 Acres

      151 Wildwood Rd

      HOTEL/MOTEL • 1.16 Acres
      151 Wildwood Rd, Salem, VA 24153-2323
      View Details
    • Value Estimation
      $780,000
      66,509 SF

      1886 Electric Rd

      HOTEL/MOTEL • 66,509 SF
      1886 Electric Rd, Salem, VA 24153-7461
      View Details
    • Value Estimation
      $6,685,000
      47,304 SF

      100 Wildwood Rd

      HOTEL/MOTEL • 47,304 SF
      100 Wildwood Rd, Salem, VA 24153-2324
      View Details

    Similar Nearby for Sale

    • $1,300,000
      2.25 Acres

      Salem Retail Redevelopment Site

      Prime 2.25-acre CBD land, high visibility.
      1622 Main St, Salem, VA 24153
      View Details
    • $179,950
      0.56 Acres

      Salem Commercial Land - High-Density Business

      0.56-acre lot, prime Salem location. High traffic count.
      2005 Main St, Salem, VA 24153
      View Details
    • $1,150,000
      30.50 Acres

      Salem Industrial Land - 30 Acres

      Prime Industrial Site, I-2 Zoning, Rail Access
      5832 River Rd, Salem, VA 24153
      View Details
    • $720,000
      0.93 Acres

      Salem, VA Commercial Land - I-81 Access

      High-visibility lot, ideal for development.
      142 Horner Ln, Salem, VA 24153
      View Details
    • $650,000
      12.45 Acres

      Salem, VA Undeveloped Land

      Undeveloped land with views, convenient to travel and dining.
      1000 Blk Polar Ln, Salem, VA 24153
      View Details
    • $1,595,000
      7,980 SF

      Restaurant/Retail Building on Corner Lot

      7,980 SF building on 1.26 acres, prime corner location.
      201 Electric Rd, Salem, VA 24153
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      15,130 SF

      Downtown Salem Office Building

      Two-story office building in the heart of Salem, Virginia.
      110 E Main St, Salem, VA 24153
      View Details
    • $4 SF/Yr
      414,000 SF

      Prime Salem Warehouse Space

      414,000 SF Warehouse - VA
      1501 Roanoke Blvd, Salem, VA 24153
      View Details
    • Contact for pricing
      45,120 SF

      Salem Retail Center: Prime Location

      High-traffic retail space, multiple units available.
      1300 Main St, Salem, VA 24153
      View Details
    • Contact for pricing
      95,000 SF

      Salem Retail Center Opportunity

      High-visibility retail space available in Salem, VA.
      1355 Main St, Salem, VA 24153
      View Details
    • Contact for pricing
      8,000 SF

      Retail Space in Mill Lane Commons

      Retail space for lease in Salem's busiest retail corridor.
      1300-1328 W Main St, Salem, VA 24153
      View Details
    • Contact for pricing
      11,200 SF

      Retail Space on West Main

      Retail space suitable for multiple tenants with high traffic.
      1215 W Main St, Salem, VA 24153
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Sheraton Dr
    Salem, VA 24153-3003
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.