Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    121 Main St Black Hawk, CO 80422
    Back to Search
    Property profile & analytics

    121 Main St, Black Hawk, CO 80422

    View on Map
    • Casinos
    • 19,945 SF
    • 0.59 lot acres
    Off-Market
    Property ID
    US13-0766095
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,120,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Casinos

    Property Details for 121 Main St

    Year built
    1992
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.59 lot acres
    Property type
    Casinos
    APN
    1833-073-01-098
    APU
    183307301098

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    May 10, 2019 — Gilpin Casino LLC — Deed · related $385M · Wilmington Tr
    Apr 10, 2017 — Gilpin Casino LLC — Deed · related $50M · Credit Suisse Ag Cayman Iss Br
    Dec 11, 2012 — Black Hawk Gaming & Dev Co INC — Deed Of Trust · related $320M · Credit Suisse Ag
    Jun 16, 2006 — Black Hawk Gaming & Dev Co INC — Deed Of Trust · related $100M · Credit Suisse
    — — Gilpin Casino LLC — Loan Modification · related $385M · Wilmington Tr
    — — Black Hawk Gaming & Dev Co INC — Deed Of Trust · related $50M · Credit Suisse Ag
    — — Gilpin Casino LLC — Loan Modification · related $50M · Credit Suisse Ag Cayman Iss Br
    — — Gilpin Casino LLC — Deed Of Trust · related $350M · Wilmington Tr

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $720,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,523,000
      Market price range: $697k - $1.52M

    • Alternative Use

      Use
      Estimation
      CASINO
      $1,080,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Black Hawk
    County
    Gilpin
    State
    Colorado
    Longitude
    -105.493
    Latitude
    39.801
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $81,810
    $755,470
    $2,417,800
    $3,173,270
    -
    $2,707,780
    $8,665,960
    $11,373,740

    Comparable in this City

    • Value Estimation
      $895,000
      10,032 SF

      131 Main St

      CASINO
      131 Main St, Black Hawk, CO 80422
      View Details
    • Value Estimation by Request
      4,260 SF

      100 Richman St

      CASINO
      100 Richman St, Black Hawk, CO 80422
      View Details
    • Value Estimation by Request
      1,024 SF

      135 Gregory St

      CASINO
      135 Gregory St, Black Hawk, CO 80422
      View Details
    • Value Estimation
      $540,000
      14,305 SF

      261 Main St

      CASINO
      261 Main St, Black Hawk, CO 80422
      View Details
    • Value Estimation by Request
      7,316 SF

      101 Main St

      CASINO
      101 Main St, Black Hawk, CO 80422
      View Details
    • Value Estimation by Request
      6,264 SF

      155 Selak St

      CASINO
      155 Selak St, Black Hawk, CO 80422
      View Details

    Similar Nearby for Sale

    • $459,000

      40 Acres Near Mount Thorodin

      Secluded 40-acre mountain sanctuary bordering U.S. Forest Service land.
      850 Lupine Pl, Black Hawk, CO 80422
      View Details
    • $350,000

      Land Bordering National Forest

      6.3 acres with Continental Divide views and utilities on-site.
      470 Creekwood Trl, Black Hawk, CO 80422
      View Details
    • $1,200,000

      Land Near Central City

      Resource Residential land, walking distance to Central City amenities.
      1650 Upper Apex Rd, Central City, CO 80422
      View Details
    • $459,000

      40 Acre Mountain Sanctuary Land

      Secluded 40 acre mountain land bordering US Forest Service.
      850 Lupine Pl, Black Hawk, CO 80422
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale.
      1650 Upper Apex Rd, Black Hawk, CO 80422
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Main St
    Black Hawk, CO 80422
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 Main St, Black Hawk, CO, 80422
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!