Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    121 Hj Dr Rolla, MO 65401-2956

    • Turn key restaurants
    • 4,494 SF
    • 0.90 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-1866420
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 121 Hj Dr

    Year built
    1968
    Lot size
    0.90 lot acres
    Property size
    4,494 SF
    Property type
    Turn key restaurants
    APN
    71-09-2.0-10-001-007-009.001
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rolla
    County
    Phelps
    State
    Missouri
    Longitude
    -91.7899
    Latitude
    37.9444
    CBSA code
    40620
    CBSA name
    ROLLA, MO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,675
    $28,830
    $69,190
    $98,020
    -
    $90,100
    $216,230
    $306,330

    Comparable in this City

    • Value Estimation by Request
      2,045 SF

      1900 Bishop Ave

      RESTAURANT • 2,045 SF
      1900 Bishop Ave, Rolla, MO 65401-2364
      View Details
    • Value Estimation by Request
      3,380 SF

      1735 Bishop Ave

      RESTAURANT • 3,380 SF
      1735 Bishop Ave, Rolla, MO 65401-2251
      View Details
    • Value Estimation
      $775,000
      7,260 SF

      13660 County Rd 8010

      RESTAURANT • 7,260 SF
      13660 County Rd 8010, Rolla, MO 65401-8758
      View Details
    • Value Estimation
      $500,000
      6,670 SF

      1401 Martin Spgs Dr

      RESTAURANT • 6,670 SF
      1401 Martin Spgs Dr, Rolla, MO 65401-2976
      View Details
    • Value Estimation
      $885,000
      19,725 SF

      400 6th St

      RESTAURANT • 19,725 SF
      400 6th St, Rolla, MO 65401-3389
      View Details
    • Value Estimation by Request
      2,800 SF

      105 Bishop Ave

      RESTAURANT • 2,800 SF
      105 Bishop Ave, Rolla, MO 65401-4251
      View Details

    Similar Nearby for Sale

    • $1,275,000
      2,100 SF

      Turnkey Restaurant Opportunity For Sale

      Fully equipped restaurant for immediate operation. Real estate included.
      1011 Kingshighway St, Rolla, MO 65401
      View Details
    • $1,290,000
      14,816 SF

      Event Center with I-44 Frontage

      15,000 SF building on 1.36 acres with I-44 frontage.
      1701 Martin Springs Dr, Rolla, MO 65401
      View Details
    • $1,900,000
      1.08 Acres

      Prime Commercial Site on Route 66

      Cleared 1.076-acre commercial site with high visibility and interstate exposure.
      1413 Martin Springs Dr, Rolla, MO 65401
      View Details
    • $274,900
      3,508 SF

      Downtown Rolla Commercial Opportunity

      Prime commercial building in historic downtown Rolla with versatile layout.
      813 N Pine St, Rolla, MO 65401
      View Details
    • $575,000
      0.41 Acres

      Rolla Retail Investment Opportunity

      High-visibility retail property with income-generating leased units and ample parking.
      1201 Forum Dr, Rolla, MO 65401
      View Details
    • $1,700,000
      15,192 SF

      Prime I-44 Commercial Property

      7.6-acre property with high traffic exposure and income potential.
      363 Doolittle Outer Rd, Rolla, MO 65401
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      17,000 SF

      Prime Retail Space Near Walmart

      Retail space near Walmart and Missouri S&T campus.
      901-903 Strobach St, Rolla, MO 65401
      View Details
    • $5,900 /Mo
      Pending

      Versatile Commercial Space in Rolla

      Adaptable 21,000 sq ft commercial space near Hwy 72.
      1100 Highway 72 E, Rolla, MO 65401
      View Details
    • $7 SF/Yr
      14,574 SF

      Redeveloped Retail Space in Rolla

      Redeveloped retail space with open floor plan and dock.
      1001-1007 S Bishop Ave, Rolla, MO 65401
      View Details
    • Contact for pricing
      1,032 SF

      Retail Space in Prime Location

      Retail space near Missouri S&T and high-traffic area.
      201 S Bishop Ave, Rolla, MO 65401
      View Details
    • Contact for pricing
      24,049 SF

      Former Staples Retail Space Available

      24,049 SF retail space centrally located near Walmart.
      615 S Bishop Ave, Rolla, MO 65401
      View Details
    • $7 SF/Yr
      409,863 SF

      1003 Bishop Ave

      Retail properties • 409,863 SF
      1003 Bishop Ave, Rolla, MO 65401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Hj Dr
    Rolla, MO 65401-2956
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.