Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    121 77th St North Bergen, NJ 07047-5835

    • Residential income homes
    • 3,192 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Feb 24, 2023
    $1,765,000
    Value Estimations
    $1,775,000
    Show details
    Cap Rate Potential
    2.5%
    Residential income homes
    Location Intelligence
    Property ID
    US59-0998013
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 121 77th St

    Year built
    1920
    Construction
    FRAME
    Lot size
    0.11 lot acres
    Property size
    3,192 SF
    Zone code
    R1
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    08 00302-0000-00022
    APU
    800302000000022

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,115,000
      ML approach
      $2,025,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,213,000
      Market price range: $735k - $1.21M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,335,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Bergen
    County
    Hudson
    State
    New Jersey
    Longitude
    -74.0013
    Latitude
    40.7971
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $12,916
    $730,000
    $88,000
    $818,000
    -
    $730,000
    $88,000
    $818,000

    Comparable in this City

    • Value Estimation
      $650,000
      8.10 Acres

      8300 Blvd E Blvd, Unit 8750

      APARTMENT HOUSE (UNDER 5 UNITS) • 8.10 Acres
      8300 Blvd E Blvd, North Bergen, NJ 07047-6047
      View Details
    • Value Estimation
      $600,000
      1,767 SF

      8133 Bergenline Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,767 SF
      8133 Bergenline Ave, North Bergen, NJ 07047-7198
      View Details
    • Value Estimation
      $1,460,000
      9,780 SF

      1217 26th St

      APARTMENT HOUSE (UNDER 5 UNITS) • 9,780 SF
      1217 26th St, North Bergen, NJ 07047-2182
      View Details
    • Value Estimation
      $1,770,000
      12,251 SF

      9107 2nd Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 12,251 SF
      9107 2nd Ave, North Bergen, NJ 07047-5218
      View Details
    • Value Estimation
      $3,680,000
      26,125 SF

      1600 53rd St

      APARTMENT HOUSE (UNDER 5 UNITS) • 26,125 SF
      1600 53rd St, North Bergen, NJ 07047-3043
      View Details
    • Value Estimation
      $3,480,000
      24,510 SF

      1223 76th St, Unit 27

      APARTMENT HOUSE (UNDER 5 UNITS) • 24,510 SF
      1223 76th St, North Bergen, NJ 07047-4603
      View Details

    Similar Nearby for Sale

    • $1,099,000
      0.05 Acres

      Mixed-Use Investment in North Bergen

      Fully leased mixed-use property in a prime location.
      7317 Broadway, North Bergen, NJ 07047
      View Details
    • $995,000

      Mixed-Use Property on Bergenline Avenue

      Versatile commercial property with restaurant and apartment on Bergenline Avenue.
      7709 Bergenline Ave, North Bergen, NJ 07047
      View Details
    • $4,200,000
      14,000 SF

      North Bergen Warehouse Investment Opportunity

      Warehouse in desirable area with development potential near transportation.
      9103 3Rd Ave, North Bergen, NJ 07047
      View Details
    • New
      $780,000

      Mixed-Use Building with Pizzeria

      Mixed-use building with pizzeria and updated two-bedroom apartment.
      4410 Bergen Tpke, North Bergen, NJ 07047
      View Details
    • $1,195,000

      Mixed-Use Building on Kennedy Blvd

      Well-maintained 3-family with retail in North Bergen, NJ.
      8222 Kennedy Blvd, North Bergen, NJ 07047
      View Details
    • $1,375,000
      2,200 SF

      North Bergen Multifamily Investment Opportunity

      Multifamily in North Bergen with 8 bedrooms and 4 baths.
      1414 67Th St, North Bergen, NJ 07047
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Furnished Apartment Near NYC Transit

      Spacious, fully furnished three-bedroom apartment with modern amenities and easy access.
      1608 52Nd St, North Bergen, NJ 07047
      View Details
    • Contact for pricing

      Boulevard East Apartment with Skyline View

      Spacious 1-bedroom apartment with NYC skyline view for rent.
      7411 Boulevard, North Bergen, NJ 07047
      View Details
    • $4,800 /Mo

      North Bergen Warehouse with Loft

      5,000 SF warehouse with drive-in, near Route 1-9.
      910 Grand Ave, North Bergen, NJ 07047
      View Details
    • Contact for pricing

      North Bergen Industrial Space Available

      102,291 SF industrial space with convenient access to New York City.
      7001 Anpesil Dr, North Bergen, NJ 07047
      View Details
    • Contact for pricing

      Turnkey Spa/Medical Space Available

      Move-in ready spa/medical space with private parking.
      7633 Kennedy Blvd, North Bergen, NJ 07047
      View Details
    • $4,000 /Mo

      Bergenline Avenue Office Space Available

      Office space for rent on Bergenline Avenue in North Bergen.
      8419 1St Ave, North Bergen, NJ 07047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 77th St
    North Bergen, NJ 07047-5835
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!