Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12077 Gayton Rd Henrico, VA 23238-3401

    • Office buildings
    • 7,838 SF
    • 1.19 lot acres
    OFF-MARKET
    Last Sale
    Mar 07, 2024
    Value Estimations
    $835,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0749785
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Isalis / Women'S Clothing Store / Jewelry Store
    • Party City / Party Store / Balloon Store
    • Skunk Funk / Corporate Campus / Wholesaler
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / Outdoor Clothing And Equipment Shop

    Property Details for 12077 Gayton Rd

    Year built
    1991
    Lot size
    1.19 lot acres
    Property size
    7,838 SF
    Zone code
    R-5C
    Property type
    Office buildings
    APN
    732-748-9834
    APU
    7327489834

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $896,000
      Market price range: $755k - $1.82M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,160,000
      Current use
      MEDICAL BUILDING
      $1,305,000
      Change: +13% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $1,290,000
      Change: +11% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $1,260,000
      Change: +9% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,240,000
      Change: +7% Conversion: Easy
      RETAIL STORES
      $1,130,000
      Change: -3% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henrico
    County
    Henrico
    State
    Virginia
    Longitude
    -77.6366
    Latitude
    37.6142
    CBSA code
    40060
    CBSA name
    RICHMOND, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,984
    $272,000
    $549,700
    $821,700
    -
    $272,000
    $549,700
    $821,700

    Comparable in this City

    • Value Estimation
      $850,000
      7,854 SF

      2520 Gaskins Rd

      OFFICE BUILDING • 7,854 SF
      2520 Gaskins Rd, Henrico, VA 23238-1482
      View Details
    • Value Estimation by Request
      2,685 SF

      2530 Gaskins Rd Ste A

      OFFICE BUILDING • 2,685 SF
      2530 Gaskins Rd Ste A, Henrico, VA 23238-1483
      View Details
    • Value Estimation
      $580,000
      5,400 SF

      2570 Gaskins Rd Ste B

      OFFICE BUILDING • 5,400 SF
      2570 Gaskins Rd Ste B, Henrico, VA 23238-1484
      View Details
    • Value Estimation
      $695,000
      3,142 SF

      2040 John Rolfe Pkwy

      OFFICE BUILDING • 3,142 SF
      2040 John Rolfe Pkwy, Henrico, VA 23238-8111
      View Details
    • Value Estimation
      $1,365,000
      10,020 SF

      10431 Patterson Ave

      OFFICE BUILDING • 10,020 SF
      10431 Patterson Ave, Henrico, VA 23238-5101
      View Details
    • Value Estimation
      $640,000
      6,362 SF

      2620 Gaskins Rd, Unit A

      OFFICE BUILDING • 6,362 SF
      2620 Gaskins Rd, Henrico, VA 23238-1402
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      15,000 SF

      Creekmore Office Park: Richmond, VA

      Three modern office buildings, vacant, ready for build-out.
      12868 Patterson Ave, Richmond, VA 23238
      View Details
    • $950,000
      2,919 SF

      Medical Office Condo For Sale

      Medical office condo in desirable West End location.
      2530 Gaskins Rd, Richmond, VA 23238
      View Details
    • Contact for pricing
      2.00 Acres

      Richmond Commercial Land - 2 Acres

      Prime 2-acre commercial lot, B3-C zoning.
      5922 Brk Run Rd, Richmond, VA 23238
      View Details
    • $304,950

      Move-In Ready Home with Updates

      Charming home with hardwood floors, granite countertops, and fenced backyard.
      1714 Cambridge Ct, Richmond, VA 23238
      View Details
    • $585,000
      Pending

      Updated Duplex in West End

      Turnkey duplex in a sought-after location with modern upgrades.
      12300 Poplar Forest Dr, Richmond, VA 23238
      View Details
    • $250,000
      1.52 Acres

      Goochland County Wooded Lot

      1.5 acre wooded lot near Richmond Country Club.
      Creekmore Rd, Richmond, VA 23238
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,326 SF

      Office Space with Signage Opportunity

      Office space available for rent with high-visibility signage.
      10001 Patterson Ave, Richmond, VA 23238
      View Details
    • Contact for pricing
      2,630 SF

      Upscale Office Suites For Lease

      Professional office suites available in a well-located building.
      10611 Patterson Ave, Richmond, VA 23238
      View Details
    • $18 SF/Yr
      5,800 SF

      Renovated Office Space For Rent

      Recently renovated office space with abundant parking in Richmond, VA.
      1129 Gaskins Rd, Richmond, VA 23238
      View Details
    • Contact for pricing
      6,000 SF

      Richmond Shopping Center Retail Space

      156,917 SF shopping center with restaurant spaces and patio.
      1328-1356 Gaskins Rd, Richmond, VA 23238
      View Details
    • Contact for pricing
      5,600 SF

      Retail Space at Oak Hill

      High-end retail and restaurant space in Richmond's West Creek.
      12608 Patterson Ave, Richmond, VA 23238
      View Details
    • Contact for pricing
      1,510 SF

      Retail Space in Tuckahoe Village

      Retail strip center in Henrico County, Virginia.
      1104-1126 Westbriar Dr, Richmond, VA 23238
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12077 Gayton Rd
    Henrico, VA 23238-3401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.