Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1204 Airway Blvd El Paso, TX 79925-3621

    • Turn key restaurants
    • 8,735 SF
    • 1.86 lot acres
    OFF-MARKET
    Value Estimations
    $1,000,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4022655
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • AS Sugar Daddy's Bar & Grill / Restaurant
    • Ojos Locos Sports Cantina - El Paso / Restaurant

    Property Details for 1204 Airway Blvd

    Year built
    2014
    Lot size
    1.86 lot acres
    Property size
    8,735 SF
    Zone code
    C4S
    Property type
    Turn key restaurants
    APN
    I427-999-0020-3450
    APU
    I42799900203450

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,140,000
      Current use
      AUTO REPAIR, GARAGE
      $1,170,000
      Change: +3% Conversion: Difficult
      OFFICE BUILDING
      $925,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.394
    Latitude
    31.7828
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $77,454
    $999,950
    $1,800,050
    $2,800,000
    -
    $999,950
    $1,800,050
    $2,800,000

    Comparable in this City

    • Value Estimation
      $1,135,000
      14,395 SF

      1135 Airway Blvd

      RESTAURANT • 14,395 SF
      1135 Airway Blvd, El Paso, TX 79925-3627
      View Details
    • Value Estimation
      $595,000
      4,428 SF

      1301 Airway Blvd

      RESTAURANT • 4,428 SF
      1301 Airway Blvd, El Paso, TX 79925-2213
      View Details
    • Value Estimation by Request
      2,808 SF

      6702 Montana Ave

      RESTAURANT • 2,808 SF
      6702 Montana Ave, El Paso, TX 79925
      View Details
    • Value Estimation by Request
      3,618 SF

      6650 Montana Ave

      RESTAURANT • 3,618 SF
      6650 Montana Ave, El Paso, TX 79925-2131
      View Details
    • Value Estimation by Request
      6,560 SF

      6305 Montana Ave

      RESTAURANT • 6,560 SF
      6305 Montana Ave, El Paso, TX 79925-2025
      View Details
    • Value Estimation by Request
      4,060 SF

      9529 Viscount Blvd

      RESTAURANT • 4,060 SF
      9529 Viscount Blvd, El Paso, TX 79925-7051
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      El Paso Retail Property For Sale

      Retail property for sale featuring minimal landlord responsibilities.
      9426 Montana Ave, El Paso, TX 79925
      View Details
    • $1,999,995
      11,536 SF

      El Paso Retail Investment Opportunity

      Versatile retail center on 1.33 acres in El Paso.
      3019 N Yarbrough Dr, El Paso, TX 79925
      View Details
    • $550,000
      0.43 Acres

      El Paso Retail Building

      Retail building at Mcrae and Montana in El Paso, TX.
      9710 Montana Ave, El Paso, TX 79925
      View Details
    • $3,580,000
      5.00 Acres

      High-Visibility Commercial Land on Montana

      C-3 Zoned commercial property on Montana Ave in El Paso.
      10200 Montana Ave, El Paso, TX 79925
      View Details
    • Contact for pricing
      5.06 Acres

      El Paso Commercial Land - 5 Acres

      Prime El Paso commercial land, ideal for development.
      10200 Montana Ave, El Paso, TX 79925
      View Details
    • Contact for pricing
      13 SF

      El Paso Retail Land Site

      Prime retail land site with Interstate 10 frontage.
      6767 Gateway Blvd West, El Paso, TX 79925
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office or Retail Space Available

      Multi-room layout suitable for office, salon, or retail.
      6318 Edgemere Blvd, El Paso, TX 79925
      View Details
    • $8,000 /Mo
      60,113 SF

      Versatile Commercial Space in El Paso

      Restaurant or bar space with great visibility and potential.
      9910 Montana Ave, El Paso, TX 79925
      View Details
    • Contact for pricing

      East El Paso Retail Space

      Retail space for lease in East El Paso neighborhood center.
      9010 Viscount Blvd, El Paso, TX 79925
      View Details
    • Contact for pricing

      Retail Space Available For Lease

      Retail space available for lease in El Paso, Texas.
      6065 Montana Ave, El Paso, TX 79925
      View Details
    • Contact for pricing

      Retail Space in Time Square

      Prime retail space in a high-traffic shopping center.
      3333 N Yarbrough Dr, El Paso, TX 79925
      View Details
    • Contact for pricing
      10,000 SF

      Retail Space on Yarbrough Drive

      Retail space available for lease on N Yarbrough Dr.
      2200 N Yarbrough Dr, El Paso, TX 79925
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1204 Airway Blvd
    El Paso, TX 79925-3621
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!