Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Thomas St Worcester, MA 01608

    • Showrooms
    • 23,110 SF
    • 1.37 lot acres
    For Lease
    View listing
    $29 SF/Yr
    Last Sale
    Apr 15, 2022
    $2,650,000
    Value Estimations
    $2,505,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0419498
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Faucher Direct Care / Doctor / Geriatrician
    • Jessica Piper / Nurse Practitioner / General Practitioner
    • Gameday Men’s Health Worcester / Men'S Health Physician / Health Consultant

    Property Details for 120 Thomas St

    Year built
    1970
    Construction
    CONCRETE
    Lot size
    1.37 lot acres
    Property size
    23,110 SF
    Zone code
    ML40
    Property type
    Showrooms
    APN
    WORC M:02 B:005 L:00004
    APU
    WORCM02B005L00004

    Description

    120 Thomas Street in Worcester, MA, presents a unique opportunity for businesses seeking high-quality office space. This three-story, 32,000-square-foot building, recently renovated in 2023, offers a blend of medical and executive office suites. The property boasts a modern design, featuring a new roof, skylights, lobby, elevator, hallways, and building facade. Multiple tenancy options are available, with spaces ranging from a minimum of 2,000 square feet to a maximum contiguous space of 10,000 square feet

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,170,000
      ML approach
      $2,245,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,507,000
      Market price range: $1.62M - $3.51M
      AI Estimate
      $1,486,000
      Market price range: $490k - $1.71M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $2,540,000
      Current use
      RETAIL STORES
      $3,375,000
      Change: +33% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $2,915,000
      Change: +15% Conversion: Difficult
      OFFICE BUILDING
      $2,880,000
      Change: +13% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $2,775,000
      Change: +9% Conversion: Moderate
      WAREHOUSE, STORAGE
      $2,320,000
      Change: -9% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7965
    Latitude
    42.2681
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $85,353
    $913,400
    $1,927,900
    $2,841,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $715,000
      30,888 SF

      98 Beacon St

      SHOW ROOM, WAREHOUSE • 30,888 SF
      98 Beacon St, Worcester, MA 01608
      View Details
    • Value Estimation
      $510,000
      22,641 SF

      40 Jackson St

      SHOW ROOM, WAREHOUSE • 22,641 SF
      40 Jackson St, Worcester, MA 01608-2313
      View Details
    • Value Estimation by Request
      1,200 SF

      5 Sargent St

      SHOW ROOM, WAREHOUSE • 1,200 SF
      5 Sargent St, Worcester, MA 01608
      View Details
    • Value Estimation
      $850,000
      37,730 SF

      100 Mlk Jr Blvd

      SHOW ROOM, WAREHOUSE • 37,730 SF
      100 Mlk Jr Blvd, Worcester, MA 01608-1209
      View Details
    • Value Estimation
      $1,025,000
      44,516 SF

      4 Quinsigamond Ave

      SHOW ROOM, WAREHOUSE • 44,516 SF
      4 Quinsigamond Ave, Worcester, MA 01608-2170
      View Details
    • Value Estimation
      $715,000
      25,448 SF

      1 Jackson St

      SHOW ROOM, WAREHOUSE • 25,448 SF
      1 Jackson St, Worcester, MA 01608-2252
      View Details

    Similar Nearby for Sale

    • $599,000
      1,680 SF

      Worcester Retail/Automotive Investment Opportunity

      1,680 SF building ideal for retail or vehicle-related businesses.
      51 Summer St, Worcester, MA 01608
      View Details
    • $260,000

      Worcester Office Condo - Prime Location

      ±1,717 SF furnished office suite downtown.
      27 Mechanic St, Worcester, MA 01608
      View Details
    • $180,000

      Established Downtown Bakery & Cafe

      Turnkey bakery/cafe business for sale in downtown Worcester.
      422 Main St, Worcester, MA 01608
      View Details
    • $3,345,000
      0.27 Acres

      Worcester CBD Development Lots

      Prime Worcester parcels, ideal for development.
      61 Pearl St, Worcester, MA 01608
      View Details
    • Contact for pricing
      121,195 SF

      Office Space with Ballpark Views

      Office space with floor-to-ceiling windows and rooftop deck.
      50 Washington St, Worcester, MA 01608
      View Details
    • $875,000

      Worcester Specialty Property for Sale

      Specialty property available for purchase in Worcester, Massachusetts.
      69 Oread St, Worcester, MA 01608
      View Details

    Similar Nearby for Lease

    • $1,400 /Mo
      1,000 SF

      Versatile Retail Space in Worcester

      Modern retail space for lease with ample parking and visibility.
      8-16 Portland St, Worcester, MA 01608
      View Details
    • Contact for pricing
      3,500 SF

      Historic Downtown Worcester Retail/Office Space

      Historic building with retail and office space in downtown Worcester.
      401-405 Main St, Worcester, MA 01608
      View Details
    • $1,200 /Mo
      10,060 SF

      Turnkey Barber Shop Opportunity

      Fully built-out barber shop space available for rent.
      170 Prescott St, Worcester, MA 01608
      View Details
    • $2,250 /Mo
      1,200 SF

      Remodeled Retail/Office/Medical Space

      1,200 SF remodeled space in downtown location for lease.
      25 Exchange St, Worcester, MA 01608
      View Details
    • $2,250 /Mo

      Remodeled Retail/Office/Medical Space Downtown

      Remodeled 1,200 SF retail/office/medical space in prime downtown location.
      6 Waldo St, Worcester, MA 01608
      View Details
    • $20 SF/Yr
      1,173 SF

      Main Street Retail Space Available

      1,173 SF retail space on Worcester’s Main Street.
      507 Main St, Worcester, MA 01608
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Thomas St
    Worcester, MA 01608
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.