Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$775,000
Office Spaces
120 Oxford W Dr Oxford, GA 30054-2248
Individually Owned
8-yr Hold
~
Est. High Equity
Property ID
US22-1109595
Property profile
Verified
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Year built
1995
Construction
STEEL FRAME
Total area
3,750 SF
Lot
6.81 ac (296,644 SF)
Zoning code
I1
APN
00420-00000-167-000
UPID
US22-1109595
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Bec-Don Inc. Metal Fabrication Plant Factory
-
Bytewise Consulting Inc IT Consulting Firm (Bike/Boat/Book/etc) Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$700k
Comparable Approach
Comparable
$812k
Blend (final)
Blend
$775k
Owner & transaction history
B & T Devs · 8 yrs held
B & T Devs
since 2017
7 recorded transactions
Zoning & alternative use
I1 · Oxford, GA
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Oxford submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Oxford submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$760,000
6.5%
$700,000
7%
$650,000
Blend value · Realmo final
$775k
Range $698k – $853k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$207 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$7,719
Tax year 2023
Assessed value
$284,480
Assessed 2023
Previous assessed
$284,480
+0.0% YoY
Effective rate
2.71%
On assessed value
Assessed land
$65,000
Assessed improvement
$219,480
Land market value
$162,500
Improvement market value
$548,700
Total market value
$711,200
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Status
Off-Market
Year built
1995
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
CENTRAL
Buildings
2
Stories
1
Bathrooms
8
Total area
3,750 SF
Lot
6.81 ac (296,644 SF)
Zoning code
I1
APN
00420-00000-167-000
UPID
US22-1109595
Jurisdiction
NEWTON
Zoning & alternative use
I1 · Oxford, GAZoning I1 · permitted uses
I1 · Oxford, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Source
CITY OF OXFORD, GEORGIA
Building & site characteristics
From public records
Year built
1995
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
Yes
Stories
1
Buildings
2
Bathrooms
8
Lot
6.81 ac
Current owner
From public records · entity-resolved
B & T Devs
Individual
Mailing address
120 OXFORD W DR, OXFORD, GA 30054-2248
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
15 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 25, 2022
—
B & T Developments
—
Deed
related
$410,350 · Legacy State Bank
May 4, 2022
—
B & T Developments
—
Deed
related
$700,000 · Legacy State Bank
Apr 30, 2019
—
B & T Dev
—
Deed
related
$200,000 · Legacy St Bk
Oct 13, 2017
—
B & T Devs
Casey,william W JR
Grant Deed
related
—
Aug 27, 2004
—
B & T Dev Co
—
Trustees Deed
related
$300,000 · Liberty National Bank
—
—
B & T Dev Co
—
Loan Modification
related
$670,762 · United Cmnty Bk
—
—
B & T Devs
—
Loan Modification
related
$400,000 · United Cmnty Bk
—
—
B & T Dev
—
Deed Of Trust
related
$200,000 · Legacy St Bk
—
—
B & T Dev Co
—
Loan Modification
related
$650,000 · United Community Bank
—
—
B & T Dev Co
—
Loan Modification
related
$650,000 · United Community Bank
—
—
B & T Dev Co
—
Loan Modification
related
$650,000 · United Community Bank
—
—
B & T Dev Co
—
Loan Modification
related
$650,000 · United Community Bank
—
—
B & T Devs Co
—
Loan Modification
related
$1,854,980 · United Community Bank
—
—
B & T Dev Co
—
Deed Of Trust
related
$360,000 · Liberty National Bank
—
—
B & T Dev Co
—
Loan Modification
related
$650,000 · United Community Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 120 Oxford W Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
