Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 James Hoskins Ln Cedar Creek, TX 78612

    • Commercial real estate
    • 1,479 SF
    • 4.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5775245
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 120 James Hoskins Ln

    Lot size
    4.00 lot acres
    Property size
    1,479 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a 1,479 square foot mixed-use property situated on a generous 4-acre lot in desirable Cedar Creek, Texas, within Bastrop County (zip code 78612). Priced at $950,000, this translates to $642.33 per square foot. The property features a single, one-story building with convenient access via two easement entrances. One entrance is conveniently located off Highway 71, nestled between a Sonic and a Valero gas station, ensuring high visibility and accessibility. The second entrance is accessible from FM 1209, providing alternative access routes. This strategic location offers significant advantages, placing the property just 8 miles from the thriving downtown Bastrop area, known for its expanding population. The property's versatility makes it suitable for a range of commercial ventures, capitalizing on the area's growth potential. The 1,479 square feet of net rentable space provides ample room for development and customization to meet specific business needs. This is a rare opportunity to acquire a substantial parcel of land in a rapidly developing area, offering significant return on investment potential. The property's location and accessibility make it an ideal choice for investors seeking a strong foothold in the Bastrop County market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Creek
    County
    Bastrop
    State
    Texas
    Longitude
    -97.4319457
    Latitude
    30.1201746

    Comparable in this City

    • $9,000,000

      Highway Frontage Development Land

      100+/- acre development opportunity 20 minutes east of Austin.
      2883 State Hwy 71 Hwy W, Cedar Creek, TX 78612
      View Details
    • $450,000
      13.72 Acres

      Unrestricted Acreage with Pond

      Unrestricted, ag-exempt 13.725 acres with pond near highways.
      4FR North Gaines Rd, Cedar Creek, TX 78612
      View Details
    • $2,000,000

      Land For Sale

      Commercial land available for purchase.
      131 Still Forest Dr, Cedar Creek, TX 78612
      View Details
    • $499,999

      Flat Land with Pond

      Over 10 acres of land with utilities and pond.
      200 Hershal Ln, Cedar Creek, TX 78612
      View Details
    • $1,630,464
      4.54 Acres

      Lost Pines Commercial Land - Hwy 71 Frontage

      4.54 Acres, High-Traffic Location, Development Potential
      753 Union Chapel Rd, Cedar Creek, TX 78612
      View Details
    • $399,000

      Land For Sale

      Land available for sale.
      100 Colorado Blf, Cedar Creek, TX 78612
      View Details

    Similar Nearby for Sale

    • $2,000,000

      Land For Sale

      Commercial land available for purchase.
      131 Still Forest Dr, Cedar Creek, TX 78612
      View Details
    • $499,999

      Flat Land with Pond

      Over 10 acres of land with utilities and pond.
      200 Hershal Ln, Cedar Creek, TX 78612
      View Details
    • $9,000,000

      Highway Frontage Development Land

      100+/- acre development opportunity 20 minutes east of Austin.
      2883 State Hwy 71 Hwy W, Cedar Creek, TX 78612
      View Details
    • $450,000
      13.72 Acres

      Unrestricted Acreage with Pond

      Unrestricted, ag-exempt 13.725 acres with pond near highways.
      4FR North Gaines Rd, Cedar Creek, TX 78612
      View Details
    • $1,630,464
      4.54 Acres

      Lost Pines Commercial Land - Hwy 71 Frontage

      4.54 Acres, High-Traffic Location, Development Potential
      753 Union Chapel Rd, Cedar Creek, TX 78612
      View Details
    • $399,000

      Land For Sale

      Land available for sale.
      100 Colorado Blf, Cedar Creek, TX 78612
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo

      Mixed-Use Property Near Circuit

      Mixed-use property for lease or sale near Circuit of Americas.
      336 Jones Rd, Cedar Creek, TX 78612
      View Details
    • $1,000 /Mo

      2 Acres Commercial Land Available

      2 acres of commercial land for rent in Cedar Creek.
      1 State Highway 21, Cedar Creek, TX 78612
      View Details
    • $2,395 /Mo

      2.12 Acres Land For Rent

      2.12 acres of land for rent near Highway 71.
      5307 Tucker Hill Ln, Cedar Creek, TX 78612
      View Details
    • $3,000 /Mo

      Warehouse with Office and Dock

      Warehouse space featuring offices, loading dock, and convenient location.
      123 High Grove Rd, Cedar Creek, TX 78612
      View Details
    • $1,295 /Mo

      Gated Office with Residential Features

      Office space with kitchen, living area, and bathroom amenities.
      5213 Tucker Hill Ln, Cedar Creek, TX 78612
      View Details
    • $2,300 /Mo

      Warehouse with Large Yard

      Warehouse featuring a large yard and multiple garages for rent.
      144 Old Bastrop Rd, Cedar Creek, TX 78612
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 James Hoskins Ln
    Cedar Creek, TX 78612
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.