New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,925,000
Bed & breakfasts
120 Hillside St, Asheville, NC 28801-1206
Individually Owned
5-yr Hold
Free & Clear
Property ID
US53-5780397
Property profile
Verified
Property type
Bed & breakfasts
Use group
BED & BREAKFAST
Year built
1904
Total area
4,418 SF
Lot
0.9 ac (39,204 SF)
Zoning code
DEED DATE: 02/02/2012 DEE
APN
9649-25-9130-00000
UPID
US53-5780397
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Hill House Bed & Breakfast Bed & Breakfast Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.66M
Blend (final)
Blend
$1.93M
Owner & transaction history
Laurie Marie Carson · 5 yrs held
Laurie Marie Carson
since 2021
Last sale
$2.3M
7 recorded transactions
Zoning & alternative use
DEED DATE: 02/02/2012 DEE · Asheville, NC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Asheville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Asheville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,725,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
HOTEL/MOTEL
$1,190,000
Current use
Blend value · Realmo final
$1.93M
Range $1.73M – $2.12M · ±10% · vs last sale $2.29M (Jul 2 2021)
Last sale anchor
$2.29M
Jul 2 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$436 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$20,850
Tax year 2024
Assessed value
$2,018,200
Assessed 2024
Previous assessed
$2,018,200
+0.0% YoY
Effective rate
1.03%
On assessed value
Land market value
$97,200
Improvement market value
$1,921,000
Total market value
$2,018,200
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Bed & breakfasts
Use group
BED & BREAKFAST
Status
Off-Market
Year built
1904
Heating
YES
Cooling
YES
Buildings
3
Stories
2
Bathrooms
2
Total area
4,418 SF
Lot
0.9 ac (39,204 SF)
Zoning code
DEED DATE: 02/02/2012 DEE
APN
9649-25-9130-00000
UPID
US53-5780397
Jurisdiction
BUNCOMBE
Zoning & alternative use
DEED DATE: 02/02/2012 DEE · Asheville, NC
Zoning DEED DATE: 02/02/2012 DEE · permitted uses
DEED DATE: 02/02/2012 DEE · Asheville, NC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Asheville. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
HOTEL/MOTEL Current
Est. value
$1.2M
HOTEL/MOTEL Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1904
Heating
YES
Cooling
Yes
Stories
2
Buildings
3
Bathrooms
2
Lot
0.9 ac
Current owner
From public records · entity-resolved
Laurie Marie Carson
Individual
Free & Clear · 5 yrs held
Mailing address
120 HILLSIDE ST, ASHEVILLE, NC 28801-1206
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 21, 2024
—
Stanley Jon Monroe
—
Deed
related
$1,500,000 · First Citizens Bank & Trust Co
Jul 2, 2021
$2,287,000
Laurie Marie Carson
David Raphael Holdings LLC
Warranty Deed
—
Jan 17, 2017
—
David Raphael Holdings LLC
—
Deed
related
$200,000 · Asheville Savings Bank Ssb
Feb 2, 2012
$1,670,000
David Raphael Holdings LLC
Starlight Endeavors LLC
Warranty Deed
$921,000 · Asheville Savings Bank
Aug 5, 2003
$1,309,000
Starlight Endeavors LLC
Winter,carol A
Grant Deed
—
Jul 31, 2003
$302,500
Carol A Winter
Ganzenhuber,albe
Grant Deed
—
—
—
Starlight Endeavors LLC
—
Deed Of Trust
related
$765,000 · Hometrust Bank
—
—
David Raphael Holdings LLC
—
Deed Of Trust
related
$1,314,760 · Asheville Savings Bank
—
—
Starlight Endeavors LLC
—
Deed Of Trust
related
$25,000 · Hometrust Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 120 Hillside St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
