Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Hillside Ave Edwardsville, PA 18704-2349
    Back to Search
    Property profile & analytics

    120 Hillside Ave, Edwardsville, PA 18704-2349

    View on Map
    • Apartment buildings
    • 0.07 lot acres
    Off-Market
    Property ID
    US73-5671793
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 120 Hillside Ave

    Lot size
    0.07 lot acres
    Property type
    Apartment buildings
    APN
    18-G9S2-013-13A
    APU
    18G9S201313A

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 2, 2018 $50,000 Aliyah & Sam Rentals LLC Brathwaite,denise Grant Deed —
    Jan 14, 2015 $68,100 Denise Brathwaite Thomas Shawn Harkins Deed $51k · Susquehanna Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edwardsville
    County
    Luzerne
    State
    Pennsylvania
    Longitude
    -75.909
    Latitude
    41.2638
    CBSA code
    42540
    CBSA name
    SCRANTON--WILKES-BARRE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,074
    $8,600
    $98,000
    $106,600
    -
    $8,600
    $98,000
    $106,600

    Comparable in this City

    • Value Estimation by Request
      6,400 SF

      43 Pierce St

      Multifamily properties
      43 Pierce St, Kingston, PA 18704
      View Details
    • Value Estimation by Request
      0.10 Acres

      37 Pierce St

      APARTMENT HOUSE (5+ UNITS)
      37 Pierce St, Kingston, PA 18704-4628
      View Details
    • Value Estimation by Request
      0.24 Acres

      219 Hughes St

      APARTMENT HOUSE (5+ UNITS)
      219 Hughes St, Swoyersville, PA 18704-2102
      View Details
    • Value Estimation by Request
      0.16 Acres

      127 1st Ave

      APARTMENT HOUSE (5+ UNITS)
      127 1st Ave, Kingston, PA 18704
      View Details
    • Value Estimation by Request
      0.14 Acres

      109 Thomas Ave, Unit 11

      APARTMENT HOUSE (5+ UNITS)
      109 Thomas Ave, Kingston, PA 18704-5533
      View Details
    • Value Estimation by Request
      0.14 Acres

      790 Market St

      APARTMENT HOUSE (5+ UNITS)
      790 Market St, Kingston, PA 18704-3410
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Kingston Bar/Retail Opportunity

      Established bar or retail space with residential income potential.
      430 Market St, Kingston, PA 18704
      View Details
    • $429,000
      3,300 SF

      Swoyersville Multi-Family Investment Opportunity

      Well-maintained five-unit apartment building in Swoyersville, PA.
      26 Bohac St, Swoyersville, PA 18704
      View Details
    • Contact for pricing

      Kingston Multifamily Investment Opportunity

      Fully occupied 5-unit multifamily property in Kingston, Pennsylvania.
      37 Pierce St, Kingston, PA 18704
      View Details
    • Contact for pricing
      4,040 SF

      Kingston Multifamily Investment Opportunity

      Five-unit multifamily property with value-add potential and off-street parking.
      467 Northampton St, Kingston, PA 18704
      View Details
    • $185,000
      2,274 SF

      Edwardsville Multifamily Investment Opportunity

      Multifamily property in Edwardsville, PA, suitable for investment or residence.
      736 Main St, Edwardsville, PA 18704
      View Details
    • $429,500
      2,427 SF

      Swoyersville Multifamily Investment Opportunity

      Investment property with commercial garage and high cash flow potential.
      489-491 Church St, Swoyersville, PA 18704
      View Details

    Similar Nearby for Lease

    • $40,500
      54,000 SF

      Kingston Warehouse/Industrial Planned Development

      Planned warehouse/industrial buildings for lease in Kingston, Pennsylvania.
      232 Division St, Kingston, PA 18704
      View Details
    • $12,541 /Mo
      21,500 SF

      Kingston Warehouse and Office Space

      21,500 SF warehouse with office space for lease.
      232 Division St, Kingston, PA 18704
      View Details
    • Contact for pricing
      3,020 SF

      Kingston Retail Space Available

      3,020 SF retail space for lease in Kingston, PA.
      754 Wyoming Ave, Kingston, PA 18704
      View Details
    • $5,833 /Mo
      10,000 SF

      Kingston Warehouse Space Available

      Warehouse space for distribution, storage, or light industrial use.
      232 Division St, Kingston, PA 18704
      View Details
    • Contact for pricing

      Grocery Anchored Retail Center

      Retail center with national tenants in Luzerne County, Pennsylvania.
      41 Narrows Shopping Ctr, Edwardsville, PA 18704
      View Details
    • Contact for pricing
      5,543 SF

      Kingston Office Space Available

      Office space available for rent in Kingston, Pennsylvania.
      541 Pierce St, Kingston, PA 18704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Hillside Ave
    Edwardsville, PA 18704-2349
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Hillside Ave, Edwardsville, PA, 18704
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!