New search
Property profile & analytics
OFF-MARKET
Commercial real estate
120 Hbr Inn Rd, Bayville, NJ 08721-3613
Entity Owned
~
Est. High Equity
Property ID
US59-2679110
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1960
Construction
FRAME
Total area
996 SF
Lot
1.04 ac (45,302 SF)
Zoning code
R64
APN
06 01629-0000-00002
UPID
US59-2679110
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Up the Creek Marina Marina
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
First Marina LLC
First Marina LLC
since 2025
Last sale
$1.6M
7 recorded transactions
Zoning & alternative use
R64 · Bayville, NJ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bayville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bayville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$27,333
Tax year 2022
Assessed value
$1,200,400
Assessed 2023
Previous assessed
$1,200,400
+0.0% YoY
Effective rate
2.28%
On assessed value
Assessed land
$975,000
Assessed improvement
$225,400
Land market value
$975,000
Improvement market value
$225,400
Total market value
$1,200,400
Applied tax rate
6.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1960
Construction
FRAME
Heating
FORCED AIR
Stories
2
Units
1
Bathrooms
2
Total area
996 SF
Lot
1.04 ac (45,302 SF)
Zoning code
R64
APN
06 01629-0000-00002
UPID
US59-2679110
Jurisdiction
OCEAN
Metro division
EDISON, NJ METROPOLITAN DIVISION
Zoning & alternative use
R64 · Bayville, NJ
Zoning R64 · permitted uses
R64 · Bayville, NJ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Bayville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1960
Construction
FRAME
Heating
FORCED AIR
Stories
2
Units
1
Bathrooms
2
Lot
1.04 ac
Current owner
From public records · entity-resolved
First Marina LLC
Entity
Mailing address
120 HBR INN RD, BAYVILLE, NJ 08721-3613
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 16, 2025
$1,622,000
First Marina LLC
J & C Harbor Inn LLC
Deed
$1,595,000 · First Savings Bank
Oct 19, 2016
—
J & G Harbor Inn LLC
—
Deed
related
$429,471 · Amboy Bk
Jul 25, 2006
$1,000,000
J & G Harbor Inn LLC
Robert Nester
Bargain And Sale Deed
$910,000 · Amboy National Bank
Sep 26, 2005
—
Mahon Trust
Mahon,dennis J
Quit Claim Deed
—
—
—
J & G Harbor Inn LLC
—
Deed Of Trust
related
$536,161 · Amboy National Bank
—
—
J & G Harbor Inn LLC
—
Deed Of Trust
related
$536,161 · Amboy National Bank
—
—
J & G Harbor Inn LLC
—
Loan Modification
related
$429,471 · Amboy Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 120 Hbr Inn Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.