Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12 Washburn St Worcester, MA 01610

    • Showrooms
    • 4,220 SF
    • 0.30 lot acres
    OFF-MARKET
    Last Sale
    Feb 06, 2024
    $650,000
    Value Estimations
    $650,000
    Show details
    Cap Rate Potential
    8.8%
    Showrooms
    Location Intelligence
    Property ID
    US38-2191416
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Showrooms

    Property Details for 12 Washburn St

    Year built
    1945
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.30 lot acres
    Property size
    4,220 SF
    Zone code
    RG-5
    Property type
    Showrooms
    APN
    WORC M:07 B:042 L:06+07
    APU
    WORCM07B042L0607

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $650,000
      ML approach
      $650,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $950,000
      6.5%
      $875,000
      7%
      $815,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $438,000
      Market price range: $201k - $590k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $720,000
      RETAIL STORES
      $615,000
      NEIGHBORHOOD: SHOPPING CENTER
      $535,000
      OFFICE BUILDING
      $525,000
      WAREHOUSE, STORAGE
      $425,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8091
    Latitude
    42.2459
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,650
    $144,500
    $309,900
    $454,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $970,000
      24,044 SF

      636 Cambridge St

      SHOW ROOM, WAREHOUSE • 24,044 SF
      636 Cambridge St, Worcester, MA 01610
      View Details
    • Value Estimation by Request
      5,390 SF

      3 King St

      SHOW ROOM, WAREHOUSE • 5,390 SF
      3 King St, Worcester, MA 01610-2418
      View Details
    • Value Estimation
      $3,595,000
      93,200 SF

      19 Mckeon Rd

      SHOW ROOM, WAREHOUSE • 93,200 SF
      19 Mckeon Rd, Worcester, MA 01610-2325
      View Details
    • Value Estimation
      $795,000
      22,534 SF

      26 Colton St

      SHOW ROOM, WAREHOUSE • 22,534 SF
      26 Colton St, Worcester, MA 01610-2643
      View Details
    • Value Estimation by Request
      2,400 SF

      75th Hammond St

      SHOW ROOM, WAREHOUSE • 2,400 SF
      75th Hammond St, Worcester, MA 01610-1723
      View Details
    • Value Estimation
      $1,070,000
      32,640 SF

      3 Brussels St

      SHOW ROOM, WAREHOUSE • 32,640 SF
      3 Brussels St, Worcester, MA 01610-3696
      View Details

    Similar Nearby for Sale

    • $510,999

      Worcester Commercial Property For Sale

      3,700 SF building with flexible zoning in Worcester, MA.
      64 Dewey St, Worcester, MA 01610
      View Details
    • $399,900
      0.15 Acres

      Worcester Commercial Building - Great Potential

      Spacious building, ample parking, highway access.
      2 Ames St, Worcester, MA 01610
      View Details
    • Contact for pricing
      4,769 SF

      Worcester Industrial Space For Sale

      4,769 SF industrial space ideal for automotive repair/services.
      1002 Southbridge St, Worcester, MA 01610
      View Details
    • $150,000

      Established Restaurant in Busy Center

      Restaurant with equipment in excellent condition, high foot traffic.
      1 Any St, Worcester, MA 01610
      View Details
    • $125,000
      0.09 Acres

      Worcester Commercial Land for Sale

      0.088-acre lot, prime Worcester location.
      31 Canterbury St, Worcester, MA 01610
      View Details
    • $295,000
      2,910 SF

      Restaurant/Bar Business For Sale

      Successful restaurant/bar/entertainment business with liquor license for sale.
      895 Main St, Worcester, MA 01610
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr

      Updated Office or Retail Space

      Versatile, updated office/retail space near Polar Park. Move-in ready.
      131 Millbury St, Worcester, MA 01610
      View Details
    • Contact for pricing
      9,000 SF

      Retail Space in Worcester Available

      Retail space for lease in Worcester, available Spring 2023.
      105 Madison St, Worcester, MA 01610
      View Details
    • $2,500 /Mo
      1,268 SF

      Vacant Salon & Barber Shop

      Vacant salon and barber shop in densely populated area.
      438 Park Avenue Pl, Worcester, MA 01610
      View Details
    • $1,500 /Mo

      Commercial Space in High-Traffic Location

      Versatile space suitable for retail, office, or service businesses.
      50 Vernon St, Worcester, MA 01610
      View Details
    • $12 SF/Yr

      High-Visibility Commercial Space Available

      Prime commercial space with street frontage and massive parking.
      30 Millbury St, Worcester, MA 01610
      View Details
    • Contact for pricing
      5,000 SF

      Medical/Office Building Near Hospitals

      Three-story, 15,000 SF medical/office building for lease.
      95 Vernon St, Worcester, MA 01610
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12 Washburn St
    Worcester, MA 01610
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.