Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12 Delta Dr Londonderry, NH 03053-2328

    • Warehouses
    • 6,000 SF
    • 5.00 lot acres
    OFF-MARKET
    Value Estimations
    $340,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US58-0565678
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 12 Delta Dr

    Year built
    1980
    Construction
    STEEL FRAME
    Lot size
    5.00 lot acres
    Property size
    6,000 SF
    Zone code
    IND-II
    Property type
    Warehouses
    APN
    LOND M:014 L:021-1
    APU
    LONDM014L0211

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $290,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $389,000
      Market price range: $118k - $395k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $235,000
      Current use
      INDUSTRIAL (GENERAL)
      $355,000
      Change: +52% Conversion: Easy
      MEDICAL BUILDING
      $265,000
      Change: +12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Londonderry
    County
    Rockingham
    State
    New Hampshire
    Longitude
    -71.4196
    Latitude
    42.9126
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,461
    $567,500
    $292,600
    $860,100
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,045,000
      125,060 SF

      29 Jacks Brg Rd

      WAREHOUSE, STORAGE • 125,060 SF
      29 Jacks Brg Rd, Londonderry, NH 03053-2100
      View Details
    • Value Estimation
      $590,000
      24,000 SF

      26 Liberty Dr

      WAREHOUSE, STORAGE • 24,000 SF
      26 Liberty Dr, Londonderry, NH 03053-2251
      View Details
    • Value Estimation
      $710,000
      36,000 SF

      20 Wentworth Ave

      WAREHOUSE, STORAGE • 36,000 SF
      20 Wentworth Ave, Londonderry, NH 03053-7438
      View Details
    • Value Estimation
      $320,000
      3,780 SF

      11 Liberty Dr

      BULK STORAGE, TANKS • 3,780 SF
      11 Liberty Dr, Londonderry, NH 03053-2252
      View Details
    • Value Estimation
      $465,000
      16,320 SF

      71 Rockingham Rd

      WAREHOUSE, STORAGE • 16,320 SF
      71 Rockingham Rd, Londonderry, NH 03053-2213
      View Details
    • Value Estimation
      $820,000
      30,450 SF

      16 Wentworth Ave

      WAREHOUSE, STORAGE • 30,450 SF
      16 Wentworth Ave, Londonderry, NH 03053-7438
      View Details

    Similar Nearby for Sale

    • $11,500,000

      Londonderry Industrial Investment Opportunity

      Three buildings with over 86,677 sq ft, 100% occupancy.
      109-113 Hillside Ave, Londonderry, NH 03053
      View Details
    • Contact for pricing
      70,964 SF

      Londonderry Industrial/Flex R&D Building

      Two-story R&D building in Southern New Hampshire's active industrial submarket.
      3 Technology Dr, Londonderry, NH 03053
      View Details
    • $1,950,000

      23 Acres on Route 102

      23 acres of commercial land with existing tenants.
      135 Nashua Rd, Londonderry, NH 03053
      View Details
    • $525,000
      10.00 Acres

      10-Acre Land Tract, Londonderry

      10-acre land tract in Londonderry, NH, near I-93.
      15 Harvey Rd, Londonderry, NH 03053
      View Details
    • $500,000
      4.53 Acres

      Londonderry Land Development Opportunity

      4.53-acre commercial parcel near I-93 and Manchester-Boston Regional Airport.
      524R Mammoth Rd, Londonderry, NH 03053
      View Details
    • $500,000
      4.53 Acres

      Londonderry Commercial Land Opportunity

      4.53 acre commercial parcel with development potential near I-93.
      524R Mammoth Rd, Londonderry, NH 03053
      View Details

    Similar Nearby for Lease

    • $1,375 /Mo

      Londonderry Garage or Storage Space

      Garage or storage space for rent in Londonderry, NH.
      516 W135, Londonderry, NH 03053
      View Details
    • $14 SF/Yr
      29,100 SF

      Londonderry Warehouse/Office Space Available

      29,100± SF warehouse/office space near Manchester-Boston Regional Airport.
      55 Wentworth Ave, Londonderry, NH 03053
      View Details
    • Contact for pricing
      289,674 SF

      Adaptable Warehouse Units For Lease

      Warehouse units with office space and outside storage available.
      520 Mammoth Rd, Londonderry, NH 03053
      View Details
    • $1,275 /Mo

      Heated Warehouse Near I-93

      Small, heated warehouse space perfect for contractors and small businesses.
      516 Mammoth Rd B2/U3 W 144, Londonderry, NH 03053
      View Details
    • Contact for pricing
      158,994 SF

      Londonderry Garage or Storage Space

      Small garage or storage space for rent in Londonderry, NH.
      516 Mammoth Rd, Londonderry, NH 03053
      View Details
    • $12 SF/Yr
      7,020 SF

      Industrial Space with Outdoor Storage

      7,020± SF industrial space with convenient highway access.
      4 Old Nashua Rd, Londonderry, NH 03053
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12 Delta Dr
    Londonderry, NH 03053-2328
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.