Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1198 Havana St Aurora, CO 80012-4008

    • Drive through restaurants
    • 4,499 SF
    • 1.21 lot acres
    OFF-MARKET
    Value Estimations
    $1,805,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1259984
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Drive through restaurants

    Property Details for 1198 Havana St

    Year built
    2009
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.21 lot acres
    Property size
    4,499 SF
    Property type
    Drive through restaurants
    APN
    1973-23-2-41-001
    APU
    197323241001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,840,000
      Current use
      AUTO REPAIR, GARAGE
      $1,800,000
      Change: -2% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.865
    Latitude
    39.6952
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $51,042
    $0.00
    $0.00
    $659,277
    -
    $790,080
    $1,602,920
    $2,393,000

    Comparable in this City

    • Value Estimation
      $940,000
      2,245 SF

      1607 Havana St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,245 SF
      1607 Havana St, Aurora, CO 80012-5007
      View Details
    • Value Estimation
      $1,100,000
      2,636 SF

      1551 Havana St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,636 SF
      1551 Havana St, Aurora, CO 80012-5005
      View Details
    • Value Estimation
      $930,000
      2,225 SF

      13881 Mississippi Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,225 SF
      13881 Mississippi Ave, Aurora, CO 80012-3691
      View Details
    • Value Estimation
      $1,400,000
      4,021 SF

      1099 Blackhawk St

      DRIVE-THRU RESTAURANT, FAST FOOD • 4,021 SF
      1099 Blackhawk St, Aurora, CO 80012-3688
      View Details
    • Value Estimation
      $2,330,000
      3,833 SF

      14150 Alameda Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,833 SF
      14150 Alameda Ave, Aurora, CO 80012-2503
      View Details
    • Value Estimation by Request
      2,500 SF

      605 Havana St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,500 SF
      605 Havana St, Denver, CO 80012-1902
      View Details

    Similar Nearby for Sale

    • $920,000
      5,673 SF

      Aurora Retail Building For Sale

      5,673 SF retail building near I-225 in Aurora, Colorado.
      13800 E Mississippi Ave, Aurora, CO 80012
      View Details
    • $170,000

      Turnkey Nail Salon Opportunity

      Established nail salon in high-traffic Aurora location for sale.
      10731 E Alameda Ave E, Aurora, CO 80012
      View Details
    • $3,995,000
      2.20 Acres

      Aurora I-225 Corner Redevelopment Site

      Prime 2.2-acre infill site, high traffic location.
      13731 Mississippi Ave, Aurora, CO 80012
      View Details
    • Contact for pricing
      158 SF

      Aurora Land Near Airport

      Divisible land parcels near major transportation routes and Denver Airport.
      4275 N Hudson Rd, Denver, CO 80012
      View Details
    • $299,000
      1,036 SF

      Well-Maintained Townhome with Modern Finishes

      Stylish two-bedroom townhome featuring modern amenities and a private patio.
      14242 E Hawaii Cir, Aurora, CO 80012
      View Details
    • Contact for pricing
      4 SF

      Aurora Land Parcel Near I-225

      4.129 acres near I-225, light rail, and VA Hospital.
      14300 East Jewell Ave, Aurora, CO 80012
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,690 SF

      Retail Spaces Near Light Rail

      Retail spaces available in new mixed-use transit-oriented development.
      2337-2367 S Blackhawk St, Aurora, CO 80012
      View Details
    • Contact for pricing
      200 SF

      Aurora Commercial Kitchen Space

      200 sq ft Ghost Kitchen - Prime Location
      14200 Alameda Ave, Aurora, CO 80012
      View Details
    • Contact for pricing
      3,004 SF

      Retail Space in Aurora Center

      Premier open-air retail center with high visibility and traffic.
      10651 E Garden Dr, Aurora, CO 80012
      View Details
    • Contact for pricing
      1,322 SF

      Retail Space Available Now

      1,500 SF retail space in high-traffic location.
      4611 Peoria St, Denver, CO 80012
      View Details
    • Contact for pricing
      6,639 SF

      Aurora Retail Space For Lease

      Retail space available in Aurora, Colorado, near I-225.
      14140-14180 E Ellsworth Ave, Aurora, CO 80012
      View Details
    • Contact for pricing
      1,300 SF

      Retail Space in Aurora Center

      Premier open-air retail center with high visibility and traffic.
      10650 E Garden Dr, Aurora, CO 80012
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1198 Havana St
    Aurora, CO 80012-4008
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.